Financials Inspirit Energy Holdings Plc

Equities

INSP

GB00B44W9L31

Electrical Components & Equipment

Delayed London S.E. 11:35:08 2024-05-03 am EDT 5-day change 1st Jan Change
0.009 GBX 0.00% Intraday chart for Inspirit Energy Holdings Plc -18.18% 0.00%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 0.7672 0.4547 1.423 2.093 2.563 1.111
Enterprise Value (EV) 1 1.667 1.36 1.395 1.632 2.503 1.223
P/E ratio -0.77 x -1.9 x -5.7 x -6.62 x -11.1 x -4.33 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.11 x -5.29 x -5.96 x -6.04 x -7.73 x -4.09 x
EV / FCF -2 x 19.7 x -8.02 x -7.59 x -6.7 x -11.5 x
FCF Yield -50.1% 5.07% -12.5% -13.2% -14.9% -8.7%
Price to Book 0.45 x 0.31 x 0.59 x 0.72 x 0.96 x 0.46 x
Nbr of stocks (in thousands) 1,420,807 1,420,807 2,903,783 4,271,640 4,271,640 4,271,640
Reference price 2 0.000540 0.000320 0.000490 0.000490 0.000600 0.000260
Announcement Date 12/28/18 12/23/19 12/25/20 12/30/21 1/7/23 12/22/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.536 -0.257 -0.234 -0.27 -0.324 -0.299
EBIT 1 -0.545 -0.264 -0.24 -0.277 -0.329 -0.303
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.973 -0.264 -0.24 -0.277 -0.329 -0.303
Net income 1 -0.953 -0.239 -0.199 -0.253 -0.233 -0.26
Net margin - - - - - -
EPS 2 -0.000701 -0.000168 -0.000086 -0.000074 -0.000054 -0.000060
Free Cash Flow 1 -0.8351 0.069 -0.174 -0.2151 -0.3736 -0.1064
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/28/18 12/23/19 12/25/20 12/30/21 1/7/23 12/22/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.9 0.91 - - - 0.11
Net Cash position 1 - - 0.03 0.46 0.06 -
Leverage (Debt/EBITDA) -1.679 x -3.521 x - - - -0.3746 x
Free Cash Flow 1 -0.84 0.07 -0.17 -0.22 -0.37 -0.11
ROE (net income / shareholders' equity) -47% -15.1% -10.3% -9.54% -8.4% -10.3%
ROA (Net income/ Total Assets) -11.7% -5.88% -5.37% -5.51% -6.15% -5.76%
Assets 1 8.157 4.068 3.707 4.588 3.791 4.518
Book Value Per Share 2 0 0 0 0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - 0 0 - -
Capex / Sales - - - - - -
Announcement Date 12/28/18 12/23/19 12/25/20 12/30/21 1/7/23 12/22/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INSP Stock
  4. Financials Inspirit Energy Holdings Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW