INTAPP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.9 USD | -2.95% |
|
-0.77% | -5.58% |
| May. 23 | Intapp Insider Sold Shares Worth $1,236,779, According to a Recent SEC Filing | MT |
| May. 23 | Intapp Insider Sold Shares Worth $500,746, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,646 | 910.9 | 2,825 | 2,636 | - | - |
| Enterprise Value (EV) 1 | 1,884 | 860.2 | 2,694 | 2,434 | 2,363 | 2,269 |
| P/E ratio | -12.6 x | -8.98 x | -38.8 x | -63.6 x | -74.5 x | -128 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.67 x | 3.35 x | 8.05 x | 6.16 x | 5.33 x | 4.62 x |
| EV / Revenue | 8.78 x | 3.16 x | 7.68 x | 5.69 x | 4.78 x | 3.98 x |
| EV / EBITDA | 179 x | -221 x | 179 x | 58.5 x | 40 x | 29.3 x |
| EV / FCF | -154 x | 91 x | 107 x | 51.1 x | 33.4 x | 22.4 x |
| FCF Yield | -0.65% | 1.1% | 0.94% | 1.96% | 3% | 4.47% |
| Price to Book | -5.23 x | 3.59 x | - | 6.98 x | 6.48 x | 5.79 x |
| Nbr of stocks (in thousands) | 58,777 | 62,222 | 67,401 | 73,431 | - | - |
| Reference price 2 | 28.00 | 14.64 | 41.91 | 35.90 | 35.90 | 35.90 |
| Announcement Date | 9/8/21 | 9/7/22 | 9/6/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 214.6 | 272.1 | 350.9 | 427.7 | 494.9 | 570.1 |
| EBITDA 1 | - | 10.53 | -3.9 | 15.03 | 41.59 | 59.01 | 77.5 |
| EBIT 1 | - | 8.033 | -7.123 | 10.49 | 36.19 | 52.15 | 78.43 |
| Operating Margin | - | 3.74% | -2.62% | 2.99% | 8.46% | 10.54% | 13.76% |
| Earnings before Tax (EBT) 1 | - | -46.29 | -103.1 | -69.92 | -40.73 | -42.12 | -23.07 |
| Net income 1 | -59.96 | -62.35 | -99.68 | -69.42 | -41.59 | -32.82 | -23.72 |
| Net margin | - | -29.05% | -36.64% | -19.79% | -9.72% | -6.63% | -4.16% |
| EPS 2 | -2.490 | -2.230 | -1.630 | -1.080 | -0.5646 | -0.4816 | -0.2796 |
| Free Cash Flow 1 | - | -12.22 | 9.449 | 25.28 | 47.66 | 70.84 | 101.5 |
| FCF margin | - | -5.69% | 3.47% | 7.2% | 11.14% | 14.31% | 17.8% |
| FCF Conversion (EBITDA) | - | - | - | 168.14% | 114.59% | 120.05% | 130.97% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 3/15/21 | 9/8/21 | 9/7/22 | 9/6/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 64.7 | 69.66 | 75.52 | 79.54 | 84.69 | 92.02 | 94.62 | 101.6 | 103.9 | 110.6 | 111.6 | 117.8 | 121 | 127 | 128.4 |
| EBITDA 1 | 0.635 | -1.39 | -3.012 | 2.846 | 3.923 | 9.054 | 4.219 | 7.698 | 8.967 | 12.62 | 12.78 | 11.8 | 13.88 | 16.6 | 17.1 |
| EBIT 1 | -0.159 | -2.226 | -3.862 | 1.811 | 2.808 | 2.88 | 2.987 | 6.394 | 7.606 | 11.21 | 10.94 | 11.02 | 12.34 | 13.74 | 14.44 |
| Operating Margin | -0.25% | -3.2% | -5.11% | 2.28% | 3.32% | 3.13% | 3.16% | 6.29% | 7.32% | 10.13% | 9.8% | 9.35% | 10.19% | 10.82% | 11.25% |
| Earnings before Tax (EBT) 1 | -24.76 | -29.01 | -24.03 | -19.87 | -19.29 | -18.5 | -12.26 | -14.91 | -9.025 | -6.688 | -9.254 | -9.632 | -8.038 | -8.785 | -8.961 |
| Net income 1 | -24.22 | -28.74 | -21.59 | -20.05 | -19.75 | -18.15 | -11.47 | -15.32 | -9.213 | -6.89 | -9.849 | -11.32 | -9.321 | -5.849 | -6.817 |
| Net margin | -37.44% | -41.25% | -28.58% | -25.21% | -23.32% | -19.72% | -12.12% | -15.08% | -8.86% | -6.23% | -8.82% | -9.61% | -7.7% | -4.61% | -5.31% |
| EPS 2 | -0.4000 | -0.4700 | -0.3500 | -0.3200 | -0.3100 | -0.2800 | -0.1700 | -0.2200 | -0.1300 | -0.0900 | -0.1332 | -0.1489 | -0.1251 | -0.1068 | -0.0822 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/9/22 | 5/11/22 | 9/7/22 | 11/7/22 | 2/6/23 | 5/8/23 | 9/6/23 | 11/7/23 | 2/6/24 | 5/7/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 238 | - | - | - | - | - |
| Net Cash position 1 | - | - | 50.8 | 130 | 202 | 273 | 367 |
| Leverage (Debt/EBITDA) | - | 22.6 x | - | - | - | - | - |
| Free Cash Flow 1 | - | -12.2 | 9.45 | 25.3 | 47.7 | 70.8 | 102 |
| ROE (net income / shareholders' equity) | - | - | -14.9% | 2.78% | 9.85% | 12.1% | 15.3% |
| ROA (Net income/ Total Assets) | - | -3.77% | -1.54% | 1.48% | 5.21% | 6.71% | 9.32% |
| Assets 1 | - | 1,654 | 6,475 | -4,695 | -798.2 | -489.4 | -254.4 |
| Book Value Per Share 2 | - | -5.350 | 4.080 | - | 5.140 | 5.540 | 6.200 |
| Cash Flow per Share 2 | - | -0.3500 | 0.2300 | 0.4300 | 0.7600 | 0.9300 | - |
| Capex 1 | - | 2.47 | 0.55 | 2.21 | 2.11 | 2.17 | 2.59 |
| Capex / Sales | - | 1.15% | 0.2% | 0.63% | 0.49% | 0.44% | 0.45% |
| Announcement Date | 3/15/21 | 9/8/21 | 9/7/22 | 9/6/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
35.9
USD
Average target price
47.3
USD
Spread / Average Target
+31.75%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -5.58% | 2.64B | |
| +11.15% | 322B | |
| +18.98% | 209B | |
| -7.01% | 135B | |
| +15.40% | 58.88B | |
| +10.82% | 31.88B | |
| +5.26% | 31.14B | |
| +141.36% | 27.04B | |
| +28.26% | 21.23B | |
| +4.40% | 13.56B |
- Stock Market
- Equities
- INTA Stock
- Financials Intapp, Inc.
