Financials International Public Partnerships Limited

Equities

INPP

GB00B188SR50

Investment Management & Fund Operators

Market Closed - London S.E. 11:35:28 2024-04-26 am EDT 5-day change 1st Jan Change
124.4 GBX +0.81% Intraday chart for International Public Partnerships Limited +2.47% -9.46%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,274 2,687 2,759 2,900 2,897 2,626
Enterprise Value (EV) 1 2,189 2,669 2,753 3,001 2,834 2,562
P/E ratio 15.7 x 18.2 x 45.2 x 21.9 x 8.54 x 94.3 x
Yield 4.57% 4.3% 4.32% 4.44% 5.11% 5.92%
Capitalization / Revenue 13.6 x 15.9 x 28.7 x 17.9 x 7.84 x 39.7 x
EV / Revenue 13.1 x 15.8 x 28.6 x 18.5 x 7.67 x 38.8 x
EV / EBITDA - - - - - -
EV / FCF 25.4 x 35.7 x 86.7 x 48.3 x 12.4 x 272 x
FCF Yield 3.94% 2.8% 1.15% 2.07% 8.04% 0.37%
Price to Book 1.03 x 1.11 x 1.16 x 1.15 x 0.95 x 0.9 x
Nbr of stocks (in thousands) 1,484,329 1,610,795 1,620,953 1,706,104 1,911,243 1,911,243
Reference price 2 1.532 1.668 1.702 1.700 1.516 1.374
Announcement Date 3/28/19 4/9/20 3/25/21 3/1/22 3/30/23 3/28/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 167 168.7 96.3 161.8 369.6 66.07
EBITDA - - - - - -
EBIT 1 141.4 138 67.9 129.1 334.4 30.85
Operating Margin 84.65% 81.8% 70.51% 79.78% 90.48% 46.69%
Earnings before Tax (EBT) 1 138.1 137.8 60.76 129.2 326.8 27.96
Net income 1 138.4 138.2 60.71 129.2 326.9 27.86
Net margin 82.83% 81.89% 63.05% 79.86% 88.45% 42.17%
EPS 2 0.0975 0.0917 0.0376 0.0778 0.1775 0.0146
Free Cash Flow 1 86.31 74.82 31.76 62.17 227.9 9.404
FCF margin 51.67% 44.34% 32.99% 38.42% 61.67% 14.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 62.38% 54.15% 52.32% 48.11% 69.72% 33.76%
Dividend per Share 2 0.0700 0.0718 0.0736 0.0755 0.0774 0.0813
Announcement Date 3/28/19 4/9/20 3/25/21 3/1/22 3/30/23 3/28/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 100 - -
Net Cash position 1 84.7 17.8 5.86 - 63.5 63.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 86.3 74.8 31.8 62.2 228 9.4
ROE (net income / shareholders' equity) 6.53% 5.98% 2.52% 5.26% 11.7% 0.94%
ROA (Net income/ Total Assets) 4.14% 3.69% 1.73% 3.15% 7.23% 0.63%
Assets 1 3,345 3,741 3,502 4,106 4,521 4,391
Book Value Per Share 2 1.480 1.510 1.470 1.480 1.590 1.530
Cash Flow per Share 2 0.0600 0.0300 0.0300 0.0300 0.0500 0.0700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/28/19 4/9/20 3/25/21 3/1/22 3/30/23 3/28/24
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
1.244 GBP
Average target price
1.4 GBP
Spread / Average Target
+12.54%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. INPP Stock
  4. Financials International Public Partnerships Limited