Stock IS7 INTICA SYSTEMS SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials InTiCa Systems SE

Equities

IS7

DE0005874846

Electrical Components & Equipment

Market Closed - Xetra
Other stock markets
 11:36:07 2024-04-26 am EDT 		5-day change 1st Jan Change
3.92 EUR -1.51% Intraday chart for InTiCa Systems SE -0.51% -38.75%
2023 InTiCa Systems SE Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 26.18 32.09 36.31 51.52 33.78 16.55 16.55 -
Enterprise Value (EV) 1 26.18 32.09 36.31 51.52 33.78 16.55 16.55 16.55
P/E ratio -20 x 28.1 x -287 x 26.5 x 21.1 x -14.5 x -49 x 30.2 x
Yield - - - - - - - -
Capitalization / Revenue 0.55 x 0.49 x 0.51 x 0.54 x - 0.18 x 0.18 x 0.17 x
EV / Revenue 0.55 x 0.49 x 0.51 x 0.54 x - 0.18 x 0.18 x 0.17 x
EV / EBITDA 7.7 x 4.34 x 5.42 x 5.55 x - 2.67 x 2.27 x 1.88 x
EV / FCF -6.61 x 5.1 x 7.83 x 191 x - -4.6 x -15 x 9.74 x
FCF Yield -15.1% 19.6% 12.8% 0.52% - -21.7% -6.65% 10.3%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 4,223 4,223 4,223 4,223 4,223 4,223 4,223 -
Reference price 2 6.200 7.600 8.600 12.20 8.000 3.920 3.920 3.920
Announcement Date 4/25/19 4/23/20 4/22/21 4/26/22 5/2/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 47.9 65.7 71.1 95.74 - 89.5 92.1 99.4
EBITDA 1 3.4 7.4 6.7 9.276 - 6.2 7.3 8.8
EBIT 1 -0.9 2.1 0.7 3.396 - 0.1 1.1 2.6
Operating Margin -1.88% 3.2% 0.98% 3.55% - 0.11% 1.19% 2.62%
Earnings before Tax (EBT) 1 -1.4 1.4 0.2 2.835 - -1.3 -0.5 0.8
Net income 1 -1.3 1.1 -0.1 1.962 1.615 -1.1 -0.3 0.5
Net margin -2.71% 1.67% -0.14% 2.05% - -1.23% -0.33% 0.5%
EPS 2 -0.3100 0.2700 -0.0300 0.4600 0.3800 -0.2700 -0.0800 0.1300
Free Cash Flow 1 -3.959 6.298 4.64 0.27 - -3.6 -1.1 1.7
FCF margin -8.27% 9.59% 6.53% 0.28% - -4.02% -1.19% 1.71%
FCF Conversion (EBITDA) - 85.11% 69.25% 2.91% - - - 19.32%
FCF Conversion (Net income) - 572.55% - 13.76% - - - 340%
Dividend per Share - - - - - - - -
Announcement Date 4/25/19 4/23/20 4/22/21 4/26/22 5/2/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -3.96 6.3 4.64 0.27 - -3.6 -1.1 1.7
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 6.56 3.5 1.37 2.61 - 6.8 6.2 5.7
Capex / Sales 13.69% 5.33% 1.92% 2.72% - 7.6% 6.73% 5.73%
Announcement Date 4/25/19 4/23/20 4/22/21 4/26/22 5/2/23 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3.92 EUR
Average target price
9 EUR
Spread / Average Target
+129.59%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
INTICA SYSTEMS SE Stock InTiCa Systems SE
-38.75% 17.67M
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. IS7 Stock
  4. Financials InTiCa Systems SE