Stock ILC INVERSIONES LA CONSTRUCCIÓN S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inversiones La Construcción S.A.

Equities

ILC

CL0001892547

Life & Health Insurance

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8,300 CLP +0.12% Intraday chart for Inversiones La Construcción S.A. +5.06% +31.13%
Mar. 28 Transcript : Inversiones La Construcción S.A., Q4 2023 Earnings Call, Mar 28, 2024
Mar. 27 Inversiones La Construcción S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,115,200 825,000 470,000 299,410 328,900 632,960
Enterprise Value (EV) 1 2,005,450 2,217,808 1,952,076 2,126,826 2,847,580 3,025,340
P/E ratio 10.8 x 9.07 x 5.43 x 3.39 x 2.25 x 3.47 x
Yield 4.04% 3.31% 5.52% 8.86% 15.2% -
Capitalization / Revenue 0.6 x 0.43 x 0.25 x 0.13 x 0.13 x 0.2 x
EV / Revenue 1.08 x 1.16 x 1.04 x 0.94 x 1.13 x 0.94 x
EV / EBITDA 13 x 14.9 x 11.7 x 8.93 x 11.2 x 6.32 x
EV / FCF 6.95 x 5.65 x -3.19 x 4.97 x 40.6 x 5.02 x
FCF Yield 14.4% 17.7% -31.4% 20.1% 2.46% 19.9%
Price to Book 1.49 x 1.07 x 0.57 x 0.36 x 0.37 x 0.64 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 100,000 100,000
Reference price 2 11,152 8,250 4,700 2,994 3,289 6,330
Announcement Date 3/25/19 3/24/20 3/23/21 3/29/22 3/28/23 3/26/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,849,407 1,914,944 1,883,249 2,269,192 2,517,893 3,207,006
EBITDA 1 153,748 148,647 167,073 238,260 254,856 478,425
EBIT 1 127,465 120,327 138,091 206,594 224,082 446,132
Operating Margin 6.89% 6.28% 7.33% 9.1% 8.9% 13.91%
Earnings before Tax (EBT) 1 139,452 110,865 100,148 101,292 148,166 226,897
Net income 1 102,616 91,011 86,537 88,419 146,534 182,618
Net margin 5.55% 4.75% 4.6% 3.9% 5.82% 5.69%
EPS 2 1,030 910.0 865.0 884.0 1,465 1,826
Free Cash Flow 1 288,601 392,576 -612,392 428,023 70,092 603,066
FCF margin 15.61% 20.5% -32.52% 18.86% 2.78% 18.8%
FCF Conversion (EBITDA) 187.71% 264.1% - 179.65% 27.5% 126.05%
FCF Conversion (Net income) 281.24% 431.35% - 484.09% 47.83% 330.23%
Dividend per Share 2 450.0 273.0 259.6 265.3 500.0 -
Announcement Date 3/25/19 3/24/20 3/23/21 3/29/22 3/28/23 3/26/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 890,250 1,392,808 1,482,076 1,827,416 2,518,680 2,392,380
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.79 x 9.37 x 8.871 x 7.67 x 9.883 x 5.001 x
Free Cash Flow 1 288,601 392,576 -612,392 428,023 70,092 603,066
ROE (net income / shareholders' equity) 13.6% 12.1% 10.7% 11.2% 17% 19.1%
ROA (Net income/ Total Assets) 0.85% 0.7% 0.74% 1.05% 1.04% 1.87%
Assets 1 12,069,671 12,920,419 11,628,127 8,383,305 14,121,058 9,774,034
Book Value Per Share 2 7,471 7,716 8,254 8,384 8,791 9,844
Cash Flow per Share 2 2,996 4,342 6,445 8,180 3,229 6,536
Capex 1 29,951 32,593 18,478 14,770 20,068 11,153
Capex / Sales 1.62% 1.7% 0.98% 0.65% 0.8% 0.35%
Announcement Date 3/25/19 3/24/20 3/23/21 3/29/22 3/28/23 3/26/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Life & Health Insurance

1st Jan change Capi.
INVERSIONES LA CONSTRUCCIÓN S.A. Stock Inversiones La Construcción S.A.
+31.13% 875M
AXA Stock AXA
+14.78% 79.51B
METLIFE, INC. Stock MetLife, Inc.
+6.49% 50.22B
AFLAC INCORPORATED Stock Aflac Incorporated
+1.35% 48.11B
PRUDENTIAL FINANCIAL, INC. Stock Prudential Financial, Inc.
+6.55% 39.71B
GENERALI Stock Generali
+19.34% 37.78B
SUN LIFE FINANCIAL INC. Stock Sun Life Financial Inc.
+2.84% 30.07B
GREAT-WEST LIFECO INC. Stock Great-West Lifeco Inc.
-7.77% 27.56B
PRUDENTIAL PLC Stock Prudential plc
-18.42% 24.71B
CATHAY FINANCIAL HOLDING CO., LTD. Stock Cathay Financial Holding Co., Ltd.
+6.89% 21.99B
Other Life & Health Insurance
  1. Stock Market
  2. Equities
  3. ILC Stock
  4. Financials Inversiones La Construcción S.A.