Stock SIEMEL INVERSIONES SIEMEL S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inversiones Siemel S.A.

Equities

SIEMEL

CLP867191122

Fishing & Farming

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
310 CLP 0.00% Intraday chart for Inversiones Siemel S.A. 0.00% 0.00%
Mar. 28 Inversiones Siemel S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Inversiones Siemel S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 97,895 123,275 119,649 126,611 105,331 112,402
Enterprise Value (EV) 1 132,640 169,199 170,317 174,926 158,865 192,673
P/E ratio 2.31 x 6.83 x -192 x 8.75 x 2.99 x 8.28 x
Yield 13% 1.96% - 1.19% 3.75% 2.02%
Capitalization / Revenue 2.35 x 7.88 x 3.72 x 3.28 x 1.81 x 1.75 x
EV / Revenue 3.19 x 10.8 x 5.29 x 4.54 x 2.72 x 2.99 x
EV / EBITDA 20.1 x 62.9 x 20.4 x 13 x 7.03 x 8.89 x
EV / FCF 3.2 x -10.2 x 23.7 x 17.8 x 12 x 15.6 x
FCF Yield 31.2% -9.81% 4.21% 5.62% 8.32% 6.39%
Price to Book 0.46 x 0.56 x 0.55 x 0.55 x 0.4 x 0.4 x
Nbr of stocks (in thousands) 362,574 362,574 362,574 362,574 362,574 362,574
Reference price 2 270.0 340.0 330.0 349.2 290.5 310.0
Announcement Date 3/28/19 3/26/20 3/27/21 4/1/22 3/30/23 3/28/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 41,614 15,646 32,169 38,566 58,308 64,383
EBITDA 1 6,587 2,688 8,348 13,500 22,611 21,682
EBIT 1 4,629 1,186 3,292 7,789 15,369 11,296
Operating Margin 11.12% 7.58% 10.23% 20.2% 26.36% 17.55%
Earnings before Tax (EBT) 1 46,959 18,824 -124.9 13,861 36,601 15,776
Net income 1 42,467 18,062 -624.2 14,470 35,182 13,573
Net margin 102.05% 115.44% -1.94% 37.52% 60.34% 21.08%
EPS 2 117.1 49.81 -1.722 39.91 97.03 37.43
Free Cash Flow 1 41,409 -16,605 7,174 9,828 13,215 12,318
FCF margin 99.51% -106.13% 22.3% 25.48% 22.66% 19.13%
FCF Conversion (EBITDA) 628.65% - 85.93% 72.8% 58.45% 56.81%
FCF Conversion (Net income) 97.51% - - 67.92% 37.56% 90.75%
Dividend per Share 2 35.14 6.666 - 4.155 10.88 6.268
Announcement Date 3/28/19 3/26/20 3/27/21 4/1/22 3/30/23 3/28/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 34,745 45,924 50,668 48,315 53,534 80,271
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.275 x 17.08 x 6.069 x 3.579 x 2.368 x 3.702 x
Free Cash Flow 1 41,409 -16,605 7,174 9,828 13,215 12,318
ROE (net income / shareholders' equity) 20.9% 8.29% -0.2% 6.62% 14.4% 5.06%
ROA (Net income/ Total Assets) 1.1% 0.26% 0.71% 1.62% 2.86% 1.85%
Assets 1 3,869,438 6,880,583 -87,512 890,953 1,231,380 732,031
Book Value Per Share 2 589.0 610.0 597.0 636.0 735.0 779.0
Cash Flow per Share 2 10.90 17.20 32.40 57.10 72.40 48.30
Capex 1 5,016 2,047 2,150 826 949 1,321
Capex / Sales 12.05% 13.08% 6.68% 2.14% 1.63% 2.05%
Announcement Date 3/28/19 3/26/20 3/27/21 4/1/22 3/30/23 3/28/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
INVERSIONES SIEMEL S.A. Stock Inversiones Siemel S.A.
0.00% 119M
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. SIEMEL Stock
  4. Financials Inversiones Siemel S.A.