INVESTMENT AB LATOUR |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 272.5 SEK | +0.66% |
|
-0.76% | +3.89% |
| Apr. 26 | Transcript : Investment AB Latour, Q1 2024 Earnings Call, Apr 26, 2024 | |
| Apr. 26 | Investment AB Latour Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 97,682 | 127,684 | 235,718 | 126,011 | 167,685 | 173,055 | - | - |
| Enterprise Value (EV) 1 | 97,682 | 133,080 | 235,718 | 126,011 | 177,668 | 182,825 | 173,055 | 173,055 |
| P/E ratio | - | - | - | - | - | - | - | - |
| Yield | 1.8% | 1.5% | 0.9% | 1.88% | 1.56% | 1.63% | - | - |
| Capitalization / Revenue | - | - | - | 5.57 x | 6.56 x | 6.72 x | 6.39 x | 6.12 x |
| EV / Revenue | - | - | - | 5.57 x | 6.95 x | 7.1 x | 6.39 x | 6.12 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 3.76 x | 4.39 x | 7.47 x | 3.32 x | 3.8 x | 1.36 x | - | - |
| Nbr of stocks (in thousands) | 639,283 | 639,380 | 639,323 | 639,325 | 639,288 | 639,288 | - | - |
| Reference price 2 | 152.8 | 199.7 | 368.7 | 197.1 | 262.3 | 270.7 | 270.7 | 270.7 |
| Announcement Date | 2/14/20 | 3/10/21 | 2/11/22 | 2/10/23 | 2/12/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 22,611 | 25,550 | 25,735 | 27,084 | 28,280 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | - | - | 3,194 | 3,807 | 3,655 | 3,849 | 4,011 |
| Operating Margin | - | - | - | 14.13% | 14.9% | 14.2% | 14.21% | 14.18% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.750 | 3.000 | 3.300 | 3.700 | 4.100 | 4.400 | - | - |
| Announcement Date | 2/14/20 | 3/10/21 | 2/11/22 | 2/10/23 | 2/12/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6,372 | 6,605 | 6,109 | 6,463 | 6,122 | 6,568 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 960 | 1,020 | 804 | 856 | 819 | 925 |
| Operating Margin | 15.07% | 15.44% | 13.16% | 13.24% | 13.38% | 14.08% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/28/23 | 8/21/23 | 11/7/23 | 2/12/24 | 4/26/24 | - |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 5,396 | - | - | 9,983 | 9,770 | - | - |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 40.70 | 45.50 | 49.40 | 59.40 | 69.00 | 199.0 | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 2/14/20 | 3/10/21 | 2/11/22 | 2/10/23 | 2/12/24 | - | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
270.7
SEK
Average target price
266
SEK
Spread / Average Target
-1.74%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +3.81% | 15.78B | |
| +17.28% | 75.59B | |
| +59.38% | 16.95B | |
| +8.42% | 13.87B | |
| -0.04% | 12.3B | |
| +9.84% | 12.04B | |
| +6.40% | 10.88B | |
| +34.86% | 10.17B | |
| -1.29% | 9.7B | |
| +53.23% | 7.88B |
- Stock Market
- Equities
- LATO B Stock
- Financials Investment AB Latour
