J&J SNACK FOODS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 136.7 USD | -1.46% |
|
-0.31% | -18.23% |
| Apr. 09 | J&J Snack Foods Acquires Thinsters | MT |
| Apr. 09 | J&J Snack Foods Corp. acquired That's How We Roll LLC from The Hain Celestial Group, Inc. | CI |
Valuation
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,617 | 2,464 | 2,913 | 2,485 | 3,157 | 2,649 | - | - |
| Enterprise Value (EV) 1 | 3,275 | 2,464 | 2,913 | 2,485 | 3,157 | 2,649 | 2,649 | 2,649 |
| P/E ratio | 38.4 x | 134 x | 52.5 x | 52.6 x | 40.1 x | 28.4 x | 23.7 x | 20.9 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 3.05 x | 2.41 x | 2.55 x | 1.8 x | 2.03 x | 1.69 x | 1.63 x | 1.6 x |
| EV / Revenue | 3.05 x | 2.41 x | 2.55 x | 1.8 x | 2.03 x | 1.69 x | 1.63 x | 1.6 x |
| EV / EBITDA | 21.8 x | 35.1 x | 23.5 x | 20.7 x | 17.4 x | 13.3 x | 11.9 x | 10.8 x |
| EV / FCF | 40,028,917 x | 71,773,788 x | - | -22,658,078 x | - | - | - | - |
| FCF Yield | 0% | 0% | - | -0% | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 18,841 | 18,895 | 19,064 | 19,192 | 19,290 | 19,380 | - | - |
| Reference price 2 | 192.0 | 130.4 | 152.8 | 129.5 | 163.6 | 136.7 | 136.7 | 136.7 |
| Announcement Date | 11/7/19 | 11/5/20 | 11/15/21 | 11/14/22 | 11/15/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,186 | 1,022 | 1,145 | 1,381 | 1,559 | 1,570 | 1,624 | 1,653 |
| EBITDA 1 | 165.6 | 70.24 | 123.8 | 119.8 | 181.6 | 198.9 | 223.4 | 246 |
| EBIT 1 | 117 | 17.19 | 74.36 | 69.95 | 120.2 | 129.1 | 150.3 | 165 |
| Operating Margin | 9.86% | 1.68% | 6.5% | 5.07% | 7.71% | 8.22% | 9.26% | 9.98% |
| Earnings before Tax (EBT) 1 | - | 21.47 | 74.03 | 61.75 | 107.5 | 129.8 | 150.7 | 164 |
| Net income 1 | 94.82 | 18.3 | 55.61 | 47.24 | 78.91 | 92.91 | 111.5 | 124 |
| Net margin | 7.99% | 1.79% | 4.86% | 3.42% | 5.06% | 5.92% | 6.87% | 7.5% |
| EPS 2 | 5.000 | 0.9700 | 2.910 | 2.460 | 4.080 | 4.808 | 5.765 | 6.540 |
| Free Cash Flow | 90.37 | 34.33 | - | -109.7 | - | - | - | - |
| FCF margin | 7.62% | 3.36% | - | -7.94% | - | - | - | - |
| FCF Conversion (EBITDA) | 54.58% | 48.87% | - | - | - | - | - | - |
| FCF Conversion (Net income) | 95.31% | 187.52% | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 11/7/19 | 11/5/20 | 11/15/21 | 11/14/22 | 11/15/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: September | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 323.1 | 318.5 | 281.5 | 380.2 | 400.4 | 351.3 | 337.9 | 425.8 | 443.9 | 348.3 | 341.1 | 442.1 | 438.9 | - | - |
| EBITDA 1 | 37.7 | 26.46 | 16.76 | 37.31 | 39.28 | 25.27 | 27.49 | 66.64 | 62.16 | 30.18 | 33.06 | 70.66 | 66.4 | - | - |
| EBIT 1 | 26.68 | 13.94 | 4.088 | 21.26 | 25.77 | 9.328 | 10.19 | 48.29 | 45.83 | 9.683 | 15.21 | 53.25 | 48.84 | - | - |
| Operating Margin | 8.26% | 4.38% | 1.45% | 5.59% | 6.44% | 2.65% | 3.02% | 11.34% | 10.32% | 2.78% | 4.46% | 12.05% | 11.13% | - | - |
| Earnings before Tax (EBT) 1 | 25.67 | 15.1 | 4.191 | 21.21 | 21.26 | 8.964 | 9.26 | 47.61 | 41.68 | 9.921 | 14.48 | 52.93 | 48.98 | - | - |
| Net income 1 | 18.88 | 11.09 | 3.271 | 15.56 | 17.31 | 6.633 | 6.871 | 34.98 | 30.42 | 7.282 | 10.75 | 39.27 | 36.21 | - | - |
| Net margin | 5.84% | 3.48% | 1.16% | 4.09% | 4.32% | 1.89% | 2.03% | 8.22% | 6.85% | 2.09% | 3.15% | 8.88% | 8.25% | - | - |
| EPS 2 | 0.9800 | 0.5800 | 0.1700 | 0.8100 | 0.9000 | 0.3400 | 0.3600 | 1.810 | 1.570 | 0.3700 | 0.5450 | 2.025 | 1.875 | 0.6000 | 0.7300 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/15/21 | 1/31/22 | 5/2/22 | 8/2/22 | 11/14/22 | 1/30/23 | 5/1/23 | 7/31/23 | 11/15/23 | 2/5/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | 342 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 90.4 | 34.3 | - | -110 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | 57.1 | - | - | 87.3 | - | - | - | - |
| Capex / Sales | 4.81% | - | - | 6.32% | - | - | - | - |
| Announcement Date | 11/7/19 | 11/5/20 | 11/15/21 | 11/14/22 | 11/15/23 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
136.7
USD
Average target price
174
USD
Spread / Average Target
+27.31%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -18.23% | 2.65B | |
| +1.38% | 2.46B | |
| +6.12% | 1.98B | |
| -23.74% | 1.63B | |
| +14.59% | 1.51B | |
| +16.04% | 1.05B | |
| +22.09% | 922M | |
| -33.23% | 367M | |
| -2.58% | 342M | |
| +25.30% | 314M |
- Stock Market
- Equities
- JJSF Stock
- Financials J&J Snack Foods Corp.
