Market Closed -
NSE India S.E.
07:43:48 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
676.4
INR
|
+0.04%
|
|
+6.81%
|
+17.17%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,156
|
5,694
|
14,653
|
12,629
|
19,249
|
51,180
|
-
|
-
|
Enterprise Value (EV)
1 |
12,156
|
6,508
|
13,318
|
13,609
|
20,957
|
53,750
|
52,912
|
53,319
|
P/E ratio
|
6.87
x
|
3.1
x
|
22.9
x
|
6.13
x
|
7.02
x
|
16
x
|
13.2
x
|
11.3
x
|
Yield
|
1.4%
|
1.66%
|
0.52%
|
1.8%
|
1.38%
|
0.55%
|
0.61%
|
0.71%
|
Capitalization / Revenue
|
0.44
x
|
0.19
x
|
0.57
x
|
0.36
x
|
0.46
x
|
1.06
x
|
0.9
x
|
0.78
x
|
EV / Revenue
|
0.44
x
|
0.22
x
|
0.52
x
|
0.39
x
|
0.5
x
|
1.11
x
|
0.93
x
|
0.81
x
|
EV / EBITDA
|
2.79
x
|
1.52
x
|
4.28
x
|
2.7
x
|
3.51
x
|
7.7
x
|
6.38
x
|
5.55
x
|
EV / FCF
|
-45.1
x
|
6.43
x
|
4.6
x
|
5.13
x
|
-42.7
x
|
80.9
x
|
-158
x
|
39.6
x
|
FCF Yield
|
-2.22%
|
15.5%
|
21.7%
|
19.5%
|
-2.34%
|
1.24%
|
-0.63%
|
2.52%
|
Price to Book
|
0.73
x
|
0.31
x
|
0.78
x
|
0.61
x
|
0.82
x
|
1.95
x
|
1.71
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
75,666
|
75,666
|
75,666
|
75,666
|
75,666
|
75,666
|
-
|
-
|
Reference price
2 |
160.6
|
75.25
|
193.6
|
166.9
|
254.4
|
676.4
|
676.4
|
676.4
|
Announcement Date
|
5/29/19
|
6/26/20
|
5/26/21
|
5/30/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
27,871
|
29,705
|
25,708
|
35,272
|
42,031
|
48,297
|
57,049
|
65,880
|
EBITDA
1 |
4,363
|
4,289
|
3,114
|
5,046
|
5,971
|
6,984
|
8,290
|
9,609
|
EBIT
1 |
3,341
|
3,027
|
1,677
|
3,578
|
4,423
|
5,234
|
6,292
|
7,356
|
Operating Margin
|
11.99%
|
10.19%
|
6.52%
|
10.14%
|
10.52%
|
10.84%
|
11.03%
|
11.17%
|
Earnings before Tax (EBT)
1 |
2,683
|
2,333
|
885.7
|
2,827
|
3,736
|
4,342
|
5,279
|
6,179
|
Net income
1 |
1,771
|
1,836
|
639.1
|
2,059
|
2,744
|
3,196
|
3,882
|
4,549
|
Net margin
|
6.35%
|
6.18%
|
2.49%
|
5.84%
|
6.53%
|
6.62%
|
6.8%
|
6.9%
|
EPS
2 |
23.40
|
24.26
|
8.450
|
27.21
|
36.26
|
42.24
|
51.31
|
60.11
|
Free Cash Flow
1 |
-269.7
|
1,012
|
2,895
|
2,652
|
-490.7
|
664.5
|
-334
|
1,346
|
FCF margin
|
-0.97%
|
3.41%
|
11.26%
|
7.52%
|
-1.17%
|
1.38%
|
-0.59%
|
2.04%
|
FCF Conversion (EBITDA)
|
-
|
23.59%
|
92.96%
|
52.57%
|
-
|
9.52%
|
-
|
14.01%
|
FCF Conversion (Net income)
|
-
|
55.11%
|
452.88%
|
128.84%
|
-
|
20.79%
|
-
|
29.59%
|
Dividend per Share
2 |
2.250
|
1.250
|
1.000
|
3.000
|
3.500
|
3.752
|
4.148
|
4.799
|
Announcement Date
|
5/29/19
|
6/26/20
|
5/26/21
|
5/30/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
8,162
|
9,920
|
6,751
|
7,720
|
9,657
|
11,145
|
9,938
|
10,128
|
10,624
|
11,342
|
11,313
|
10,816
|
11,824
|
13,573
|
EBITDA
|
1,155
|
1,044
|
967.8
|
1,100
|
1,386
|
1,592
|
1,404
|
1,457
|
1,516
|
1,594
|
-
|
-
|
-
|
1,982
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
542.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
410.6
|
-
|
-
|
-
|
675.4
|
710.8
|
738.7
|
-
|
-
|
-
|
859
|
Net margin
|
-
|
-
|
-
|
5.32%
|
-
|
-
|
-
|
6.67%
|
6.69%
|
6.51%
|
-
|
-
|
-
|
6.33%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/21
|
5/26/21
|
8/10/21
|
11/9/21
|
2/8/22
|
5/30/22
|
8/2/22
|
11/8/22
|
2/7/23
|
5/23/23
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
814
|
-
|
981
|
1,708
|
2,570
|
1,732
|
2,139
|
Net Cash position
1 |
-
|
-
|
1,335
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.1899
x
|
-
|
0.1943
x
|
0.286
x
|
0.368
x
|
0.2089
x
|
0.2226
x
|
Free Cash Flow
1 |
-270
|
1,012
|
2,895
|
2,652
|
-491
|
665
|
-334
|
1,346
|
ROE (net income / shareholders' equity)
|
11.1%
|
10.5%
|
3.44%
|
10.4%
|
12.4%
|
12.9%
|
13.7%
|
14.2%
|
ROA (Net income/ Total Assets)
|
5.16%
|
5.12%
|
1.75%
|
5.43%
|
6.61%
|
8.65%
|
9.49%
|
9.84%
|
Assets
1 |
34,295
|
35,885
|
36,623
|
37,943
|
41,498
|
36,932
|
40,895
|
46,236
|
Book Value Per Share
2 |
220.0
|
242.0
|
249.0
|
276.0
|
309.0
|
347.0
|
396.0
|
456.0
|
Cash Flow per Share
2 |
-
|
34.20
|
48.70
|
50.30
|
24.20
|
32.40
|
61.60
|
75.10
|
Capex
1 |
1,096
|
1,577
|
793
|
1,153
|
2,319
|
1,748
|
3,482
|
3,714
|
Capex / Sales
|
3.93%
|
5.31%
|
3.08%
|
3.27%
|
5.52%
|
3.62%
|
6.1%
|
5.64%
|
Announcement Date
|
5/29/19
|
6/26/20
|
5/26/21
|
5/30/22
|
5/23/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +17.17% | 613M | | +2.00% | 59.19B | | +18.10% | 37.48B | | +11.43% | 30.81B | | +3.15% | 26.44B | | +15.67% | 20.73B | | +14.86% | 18.98B | | +22.13% | 16.96B | | +64.83% | 16.69B | | +11.43% | 14.82B |
Other Construction & Engineering
|