Stock 000821 J.S. CORRUGATING MACHINERY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials J.S. Corrugating Machinery Co., Ltd.

Equities

000821

CNE000000743

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.43 CNY +2.34% Intraday chart for J.S. Corrugating Machinery Co., Ltd. +11.69% -9.19%
Apr. 25 J.S. Corrugating Machinery Co., Ltd. Proposes Final Dividend for 2023 CI
Apr. 24 J.S. Corrugating Machinery Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,490 8,468 10,202 9,868 8,961 - -
Enterprise Value (EV) 1 5,490 8,468 10,202 9,868 8,961 8,961 8,961
P/E ratio 86.4 x 53 x 33.5 x 29.4 x 17.4 x 12.8 x 7.52 x
Yield - - - - - - -
Capitalization / Revenue - - 2.1 x 1.37 x 1.03 x 0.93 x 0.73 x
EV / Revenue - - 2.1 x 1.37 x 1.03 x 0.93 x 0.73 x
EV / EBITDA - - 23 x 18.9 x 11.8 x 9.53 x 5.57 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - 3.1 x 2.71 x 2.16 x 1.82 x 1.49 x
Nbr of stocks (in thousands) 529,397 614,036 622,098 621,005 621,005 - -
Reference price 2 10.37 13.79 16.40 15.89 14.43 14.43 14.43
Announcement Date 4/14/21 4/29/22 4/11/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 4,868 7,214 8,718 9,664 12,252
EBITDA 1 - - 444.1 522.3 760 940 1,608
EBIT 1 - - 373.9 437.9 641 869.5 1,466
Operating Margin - - 7.68% 6.07% 7.35% 9% 11.97%
Earnings before Tax (EBT) 1 - - 376.5 436.7 641 870 1,466
Net income 1 60.91 145.8 301.9 336.5 518 706 1,195
Net margin - - 6.2% 4.66% 5.94% 7.31% 9.75%
EPS 2 0.1200 0.2600 0.4900 0.5400 0.8300 1.130 1.920
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 4/14/21 4/29/22 4/11/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - 9.59% 9.69% 12.5% 14.2% 19.8%
ROA (Net income/ Total Assets) - - 3.39% - 3.29% 4.29% 5.8%
Assets 1 - - 8,902 - 15,745 16,476 20,603
Book Value Per Share 2 - - 5.290 5.850 6.680 7.950 9.710
Cash Flow per Share 2 - - - 1.910 0.9400 1.240 2.100
Capex 1 - - 387 215 41 36 225
Capex / Sales - - 7.95% 2.98% 0.47% 0.37% 1.84%
Announcement Date 4/14/21 4/29/22 4/11/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for J.S. Corrugating Machinery Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
14.43
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
J.S. CORRUGATING MACHINERY CO., LTD. Stock J.S. Corrugating Machinery Co., Ltd.
-9.19% 1.24B
NORDSON CORPORATION Stock Nordson Corporation
-1.42% 14.89B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+25.00% 4.92B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-14.84% 4.68B
VALMET OYJ Stock Valmet Oyj
-11.99% 4.52B
KRONES AG Stock Krones AG
+10.91% 4.18B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-17.31% 4.12B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+13.00% 3.73B
IHI CORPORATION Stock IHI Corporation
+29.08% 3.43B
KADANT INC. Stock Kadant Inc.
+0.73% 3.31B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 000821 Stock
  4. Financials J.S. Corrugating Machinery Co., Ltd.