JAPAN SYSTEMBANK CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,852 JPY | -1.07% |
|
-1.54% | +20.26% |
Valuation
| Fiscal Period: June | 2023 |
|---|---|
| Capitalization 1 | 1,714 |
| Enterprise Value (EV) 1 | 3,297 |
| P/E ratio | 6.02 x |
| Yield | 1.93% |
| Capitalization / Revenue | 0.25 x |
| EV / Revenue | 0.48 x |
| EV / EBITDA | 4,396,614 x |
| EV / FCF | 30,853,429 x |
| FCF Yield | 0% |
| Price to Book | 0.84 x |
| Nbr of stocks (in thousands) | 1,144 |
| Reference price 2 | 1,499 |
| Announcement Date | 9/28/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 6,947 | 6,776 | 6,889 |
| EBITDA | - | - | 750 |
| EBIT 1 | -89 | 355 | 426 |
| Operating Margin | -1.28% | 5.24% | 6.18% |
| Earnings before Tax (EBT) 1 | -180 | 326 | 393 |
| Net income 1 | -339 | 179 | 265 |
| Net margin | -4.88% | 2.64% | 3.85% |
| EPS 2 | -324.8 | 171.5 | 248.8 |
| Free Cash Flow | - | - | 106.9 |
| FCF margin | - | - | 1.55% |
| FCF Conversion (EBITDA) | - | - | 14.25% |
| FCF Conversion (Net income) | - | - | 40.33% |
| Dividend per Share | - | 31.00 | 29.00 |
| Announcement Date | 3/10/23 | 3/10/23 | 9/28/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 S1 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|
| Net sales 1 | - | 1,800 | 3,674 | 1,825 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 130 | 290 | 73 |
| Operating Margin | - | 7.22% | 7.89% | 4% |
| Earnings before Tax (EBT) 1 | - | 121 | 284 | 82 |
| Net income 1 | - | 75 | 180 | 54 |
| Net margin | - | 4.17% | 4.9% | 2.96% |
| EPS 2 | - | 65.73 | 158.3 | 47.23 |
| Dividend per Share | 24.00 | - | 24.00 | - |
| Announcement Date | 3/10/23 | 11/14/23 | 2/14/24 | 5/15/24 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 2,596 | 1,838 | 1,583 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 2.111 x |
| Free Cash Flow | - | - | 107 |
| ROE (net income / shareholders' equity) | - | 11.4% | 14.3% |
| ROA (Net income/ Total Assets) | - | 3.14% | 3.86% |
| Assets 1 | - | 5,696 | 6,871 |
| Book Value Per Share 2 | 1,411 | 1,586 | 1,790 |
| Cash Flow per Share 2 | 1,374 | 1,550 | 1,249 |
| Capex | - | - | 410 |
| Capex / Sales | - | - | 5.95% |
| Announcement Date | 3/10/23 | 3/10/23 | 9/28/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +20.26% | 13.56M | |
| 0.00% | 2.23B | |
| -10.82% | 1.77B | |
| +5.35% | 1.07B | |
| -1.56% | 386M | |
| -32.64% | 127M | |
| +1.80% | 125M | |
| +25.71% | 101M | |
| -5.38% | 67.21M |
- Stock Market
- Equities
- 5530 Stock
- Financials Japan Systembank Corporation
