JASCH INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 197.2 INR | 0.00% |
|
-2.47% | -64.40% |
| Mar. 30 | Jasch Industries Limited Announces Change in Directorate | CI |
| 2023 | Jasch Industries Names CFO | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 762.5 | 631.1 | 196 | 695.7 | 1,856 | 1,775 |
| Enterprise Value (EV) 1 | 886.9 | 717.2 | 110.8 | 505.9 | 1,486 | 1,286 |
| P/E ratio | 17.4 x | 7.91 x | 5.52 x | 6.13 x | 9.17 x | 8.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.49 x | 0.35 x | 0.15 x | 0.52 x | 0.87 x | 0.76 x |
| EV / Revenue | 0.57 x | 0.4 x | 0.08 x | 0.38 x | 0.69 x | 0.55 x |
| EV / EBITDA | 7.03 x | 4.92 x | 0.81 x | 2.84 x | 5.06 x | 4.63 x |
| EV / FCF | -9.4 x | 1,044 x | 0.86 x | 6.5 x | 9.72 x | 25.4 x |
| FCF Yield | -10.6% | 0.1% | 116% | 15.4% | 10.3% | 3.94% |
| Price to Book | 1.64 x | 1.15 x | 0.34 x | 1 x | 2.07 x | 1.62 x |
| Nbr of stocks (in thousands) | 6,798 | 6,798 | 6,798 | 6,798 | 6,798 | 6,798 |
| Reference price 2 | 112.2 | 92.83 | 28.83 | 102.3 | 273.1 | 261.1 |
| Announcement Date | 8/29/18 | 8/2/19 | 7/27/20 | 8/3/21 | 7/18/22 | 7/19/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,565 | 1,780 | 1,326 | 1,343 | 2,145 | 2,336 |
| EBITDA 1 | 126.2 | 145.9 | 136.1 | 178 | 293.6 | 277.8 |
| EBIT 1 | 95.28 | 114.4 | 105 | 149.4 | 264.2 | 246.6 |
| Operating Margin | 6.09% | 6.43% | 7.92% | 11.12% | 12.32% | 10.55% |
| Earnings before Tax (EBT) 1 | 72.4 | 101.1 | 52.17 | 156.2 | 272.8 | 270.2 |
| Net income 1 | 43.93 | 79.8 | 35.54 | 113.5 | 202.4 | 199.4 |
| Net margin | 2.81% | 4.48% | 2.68% | 8.45% | 9.44% | 8.54% |
| EPS 2 | 6.462 | 11.74 | 5.228 | 16.70 | 29.78 | 29.33 |
| Free Cash Flow 1 | -94.38 | 0.6869 | 128.9 | 77.85 | 152.8 | 50.71 |
| FCF margin | -6.03% | 0.04% | 9.71% | 5.8% | 7.12% | 2.17% |
| FCF Conversion (EBITDA) | - | 0.47% | 94.65% | 43.74% | 52.04% | 18.26% |
| FCF Conversion (Net income) | - | 0.86% | 362.61% | 68.58% | 75.47% | 25.43% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/29/18 | 8/2/19 | 7/27/20 | 8/3/21 | 7/18/22 | 7/19/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 124 | 86.1 | - | - | - | - |
| Net Cash position 1 | - | - | 85.2 | 190 | 371 | 489 |
| Leverage (Debt/EBITDA) | 0.986 x | 0.5902 x | - | - | - | - |
| Free Cash Flow 1 | -94.4 | 0.69 | 129 | 77.9 | 153 | 50.7 |
| ROE (net income / shareholders' equity) | 9.93% | 15.7% | 6.3% | 17.8% | 25.4% | 20% |
| ROA (Net income/ Total Assets) | 5.77% | 6.19% | 6.21% | 9.43% | 13.7% | 10.7% |
| Assets 1 | 761 | 1,290 | 572 | 1,204 | 1,473 | 1,862 |
| Book Value Per Share 2 | 68.30 | 80.90 | 85.20 | 102.0 | 132.0 | 162.0 |
| Cash Flow per Share 2 | 15.00 | 24.40 | 13.20 | 3.520 | 9.480 | 11.40 |
| Capex 1 | 83.8 | 77.4 | 27.5 | 19.2 | 23.3 | 106 |
| Capex / Sales | 5.36% | 4.35% | 2.08% | 1.43% | 1.09% | 4.53% |
| Announcement Date | 8/29/18 | 8/2/19 | 7/27/20 | 8/3/21 | 7/18/22 | 7/19/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -64.40% | 16.09M | |
| -13.24% | 1.11B | |
| +26.67% | 473M | |
| -13.12% | 324M | |
| -28.25% | 313M | |
| -22.73% | 222M | |
| +10.83% | 102M | |
| -1.93% | 74.74M | |
| +4.35% | 58.38M | |
| -0.69% | 57.96M |
- Stock Market
- Equities
- 500220 Stock
- Financials Jasch Industries Limited
