Stock JETFREIGHT JET FREIGHT LOGISTICS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jet Freight Logistics Limited

Equities

JETFREIGHT

INE982V01025

Air Freight & Logistics

Market Closed - NSE India S.E.
Other stock markets
 07:43:48 2024-05-03 am EDT 		5-day change 1st Jan Change
13.95 INR -3.79% Intraday chart for Jet Freight Logistics Limited -2.45% +9.41%
Apr. 03 Jet Freight Logistics Limited Announces Keki Cusrow Patel, Independent Director Resigns from the Directorship CI
Mar. 28 Jet Freight Logistics Limited Receives Demand Notice from Income Tax Department CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 450.5 296.4 152.6 193.2 781.3 547.6
Enterprise Value (EV) 1 753.5 705.5 490 470.8 1,248 1,044
P/E ratio 8.88 x 2.82 x -1.48 x 4.32 x 26.3 x -133 x
Yield - 0.39% - - - -
Capitalization / Revenue 0.18 x 0.09 x 0.05 x 0.05 x 0.17 x 0.13 x
EV / Revenue 0.3 x 0.21 x 0.16 x 0.13 x 0.27 x 0.24 x
EV / EBITDA 6.82 x 4.95 x -9.84 x 6.18 x 11.6 x 14.6 x
EV / FCF -4.82 x -8.64 x 3.02 x 4.28 x -10.9 x -9.02 x
FCF Yield -20.7% -11.6% 33.1% 23.4% -9.14% -11.1%
Price to Book 2.24 x 1 x 0.78 x 1.01 x 2.95 x 0.85 x
Nbr of stocks (in thousands) 21,802 23,202 23,202 23,202 23,202 46,404
Reference price 2 20.66 12.78 6.575 8.325 33.68 11.80
Announcement Date 8/3/18 8/14/19 8/31/20 7/16/21 7/7/22 7/17/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,524 3,436 3,035 3,519 4,615 4,266
EBITDA 1 110.6 142.6 -49.78 76.12 108 71.64
EBIT 1 102.7 133.7 -62.73 63.01 84.95 49.29
Operating Margin 4.07% 3.89% -2.07% 1.79% 1.84% 1.16%
Earnings before Tax (EBT) 1 77.83 98.37 -104.2 26.28 46.51 3.821
Net income 1 52.49 80.71 -102.9 44.66 29.74 -4.126
Net margin 2.08% 2.35% -3.39% 1.27% 0.64% -0.1%
EPS 2 2.326 4.534 -4.435 1.925 1.282 -0.0889
Free Cash Flow 1 -156.2 -81.62 162.1 110 -114 -115.7
FCF margin -6.19% -2.38% 5.34% 3.13% -2.47% -2.71%
FCF Conversion (EBITDA) - - - 144.55% - -
FCF Conversion (Net income) - - - 246.37% - -
Dividend per Share - 0.0500 - - - -
Announcement Date 8/3/18 8/14/19 8/31/20 7/16/21 7/7/22 7/17/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 303 409 337 278 466 496
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.741 x 2.869 x -6.778 x 3.647 x 4.319 x 6.924 x
Free Cash Flow 1 -156 -81.6 162 110 -114 -116
ROE (net income / shareholders' equity) 30% 31.7% -41.8% 23% 11.9% -0.91%
ROA (Net income/ Total Assets) 9.64% 9.75% -4.18% 4.22% 4.95% 2.28%
Assets 1 544.7 827.7 2,459 1,058 600.8 -181.3
Book Value Per Share 2 9.210 12.80 8.470 8.280 11.40 13.80
Cash Flow per Share 2 0.3700 1.040 1.530 1.410 0.1800 0.6500
Capex 1 9.38 50.3 11.4 7.86 53.1 26.3
Capex / Sales 0.37% 1.46% 0.37% 0.22% 1.15% 0.62%
Announcement Date 8/3/18 8/14/19 8/31/20 7/16/21 7/7/22 7/17/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Air Freight & Logistics

1st Jan change Capi.
JET FREIGHT LOGISTICS LIMITED Stock Jet Freight Logistics Limited
+9.41% 7.76M
UNITED PARCEL SERVICE INC. Stock United Parcel Service Inc.
-6.87% 125B
FEDEX CORPORATION Stock FedEx Corporation
+3.04% 64.14B
DHL GROUP Stock DHL Group
-11.27% 50.16B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-9.62% 16.31B
INPOST S.A. Stock InPost S.A.
+22.01% 8.22B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-56.64% 7.74B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-19.66% 6.65B
GXO LOGISTICS, INC. Stock GXO Logistics, Inc.
-17.81% 6B
SINOTRANS LIMITED Stock Sinotrans Limited
+11.93% 5.2B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. JETFREIGHT Stock
  4. Financials Jet Freight Logistics Limited