Stock 002150 JIANGSU TONGRUN EQUIPMENT TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Tongrun Equipment Technology Co.,Ltd

Equities

002150

CNE100000692

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
13.18 CNY -1.05% Intraday chart for Jiangsu Tongrun Equipment Technology Co.,Ltd +2.81% -25.70%
Apr. 25 Jiangsu Tongrun Equipment Technology Co.,Ltd Proposes Final Dividend for 2023 CI
Apr. 24 Jiangsu Tongrun Equipment Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,700 2,439 2,278 2,246 7,319 6,422
Enterprise Value (EV) 1 967.6 1,595 1,382 1,527 6,445 6,476
P/E ratio 14.1 x 16 x 17.3 x 15.8 x 49.1 x 98.6 x
Yield 2.42% 2.19% 2.35% 2.38% - 0.39%
Capitalization / Revenue 1.26 x 1.66 x 1.6 x 1.17 x 4.36 x 2.55 x
EV / Revenue 0.72 x 1.08 x 0.97 x 0.8 x 3.84 x 2.57 x
EV / EBITDA 4.76 x 6.09 x 4.96 x 5.38 x 26.9 x 31.4 x
EV / FCF 44.4 x 13.6 x 16.9 x -8.55 x 36.6 x -12 x
FCF Yield 2.25% 7.36% 5.91% -11.7% 2.73% -8.33%
Price to Book 1.42 x 1.87 x 1.64 x 1.52 x 4.65 x 3.89 x
Nbr of stocks (in thousands) 356,517 356,517 356,517 356,517 356,517 362,027
Reference price 2 4.769 6.840 6.390 6.300 20.53 17.74
Announcement Date 4/26/19 4/26/20 4/27/21 4/28/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,346 1,472 1,424 1,921 1,678 2,518
EBITDA 1 203.3 261.8 278.9 283.8 239.7 206.5
EBIT 1 169.3 229.9 243.9 242.6 197.1 137.1
Operating Margin 12.58% 15.62% 17.13% 12.63% 11.75% 5.44%
Earnings before Tax (EBT) 1 189.3 239.6 212.1 236 239.7 156.6
Net income 1 121.2 152.7 132.8 143.9 149 64.39
Net margin 9% 10.38% 9.33% 7.49% 8.88% 2.56%
EPS 2 0.3385 0.4283 0.3700 0.4000 0.4180 0.1800
Free Cash Flow 1 21.8 117.4 81.64 -178.6 176.1 -539.6
FCF margin 1.62% 7.97% 5.73% -9.3% 10.49% -21.43%
FCF Conversion (EBITDA) 10.72% 44.83% 29.27% - 73.45% -
FCF Conversion (Net income) 17.99% 76.85% 61.46% - 118.15% -
Dividend per Share 2 0.1154 0.1500 0.1500 0.1500 - 0.0700
Announcement Date 4/26/19 4/26/20 4/27/21 4/28/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 54.1
Net Cash position 1 733 843 896 719 874 -
Leverage (Debt/EBITDA) - - - - - 0.2621 x
Free Cash Flow 1 21.8 117 81.6 -179 176 -540
ROE (net income / shareholders' equity) 11.6% 13.3% 10.9% 11.2% 10.4% 5.6%
ROA (Net income/ Total Assets) 7.01% 8.79% 8.64% 7.79% 5.86% 2.71%
Assets 1 1,727 1,737 1,538 1,847 2,544 2,372
Book Value Per Share 2 3.350 3.670 3.890 4.130 4.410 4.560
Cash Flow per Share 2 1.840 2.220 2.440 1.980 2.350 2.620
Capex 1 78.5 64.7 108 114 111 364
Capex / Sales 5.83% 4.4% 7.61% 5.93% 6.64% 14.45%
Announcement Date 4/26/19 4/26/20 4/27/21 4/28/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Industrial Parts & Components

1st Jan change Capi.
JIANGSU TONGRUN EQUIPMENT TECHNOLOGY CO.,LTD Stock Jiangsu Tongrun Equipment Technology Co.,Ltd
-25.70% 659M
TRELLEBORG AB Stock Trelleborg AB
+17.30% 8.86B
MUELLER INDUSTRIES, INC. Stock Mueller Industries, Inc.
+20.49% 6.45B
MISUMI GROUP INC. Stock MISUMI Group Inc.
+14.10% 5.03B
SFS GROUP AG Stock SFS Group AG
+6.14% 4.75B
GATES INDUSTRIAL CORPORATION PLC Stock Gates Industrial Corporation plc
+20.57% 4.23B
SHANGHAI MOONS' ELECTRIC CO., LTD. Stock Shanghai Moons' Electric Co., Ltd.
-14.49% 3.27B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD. Stock Leader Harmonious Drive Systems Co., Ltd.
-22.55% 2.77B
HIWIN TECHNOLOGIES CORPORATION Stock Hiwin Technologies Corporation
-2.34% 2.51B
HARMONIC DRIVE SYSTEMS INC. Stock Harmonic Drive Systems Inc.
-4.69% 2.46B
Industrial Parts & Components
  1. Stock Market
  2. Equities
  3. 002150 Stock
  4. Financials Jiangsu Tongrun Equipment Technology Co.,Ltd