End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
17.6
CNY
|
-2.22%
|
|
-4.92%
|
-12.78%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,744
|
8,213
|
7,163
|
-
|
-
|
Enterprise Value (EV)
1 |
6,744
|
8,213
|
7,163
|
7,163
|
7,163
|
P/E ratio
|
39.7
x
|
43
x
|
27.1
x
|
19.4
x
|
16.4
x
|
Yield
|
-
|
1.49%
|
1.25%
|
1.65%
|
-
|
Capitalization / Revenue
|
-
|
11.1
x
|
7.62
x
|
5.8
x
|
5.15
x
|
EV / Revenue
|
-
|
11.1
x
|
7.62
x
|
5.8
x
|
5.15
x
|
EV / EBITDA
|
-
|
-
|
21.1
x
|
17.2
x
|
14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.14
x
|
2.54
x
|
2.28
x
|
2.03
x
|
Nbr of stocks (in thousands)
|
407,000
|
407,000
|
407,000
|
-
|
-
|
Reference price
2 |
16.57
|
20.18
|
17.60
|
17.60
|
17.60
|
Announcement Date
|
4/25/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
741.6
|
939.6
|
1,235
|
1,390
|
EBITDA
1 |
-
|
-
|
339.6
|
416.3
|
512.2
|
EBIT
1 |
-
|
226.1
|
323.8
|
457.4
|
535.6
|
Operating Margin
|
-
|
30.48%
|
34.46%
|
37.04%
|
38.52%
|
Earnings before Tax (EBT)
1 |
-
|
236
|
333.7
|
471.4
|
545.6
|
Net income
1 |
150.9
|
191
|
265.3
|
368.4
|
436.5
|
Net margin
|
-
|
25.75%
|
28.24%
|
29.84%
|
31.39%
|
EPS
2 |
0.4169
|
0.4692
|
0.6500
|
0.9050
|
1.070
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3000
|
0.2200
|
0.2900
|
-
|
Announcement Date
|
4/25/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.59%
|
9.41%
|
12%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.430
|
6.930
|
7.710
|
8.660
|
Cash Flow per Share
2 |
-
|
0.5400
|
2.850
|
-0.4500
|
2.900
|
Capex
1 |
-
|
90
|
11
|
11
|
-
|
Capex / Sales
|
-
|
12.14%
|
1.17%
|
0.89%
|
-
|
Announcement Date
|
4/25/23
|
3/29/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -12.78% | 991M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.89B | | +25.63% | 77.58B | | -7.65% | 70.63B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|