JIANGSU YAWEI MACHINE TOOL CO., LTD. Financials Jiangsu Yawei Machine Tool Co., Ltd.
Equities
002559
CNE1000010S1
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.54 CNY | +2.14% |
|
+5.88% | -17.26% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,092 | 2,891 | 4,668 | 3,914 | 6,395 | 5,291 | - |
| Enterprise Value (EV) 1 | 3,092 | 2,891 | 4,668 | 3,914 | 6,395 | 5,291 | 5,291 |
| P/E ratio | 32.1 x | 21.6 x | 36.5 x | 528 x | 64.1 x | 29.8 x | 25.8 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.11 x | 1.76 x | 2.34 x | 2.14 x | 3.32 x | 2.18 x | 1.84 x |
| EV / Revenue | 2.11 x | 1.76 x | 2.34 x | 2.14 x | 3.32 x | 2.18 x | 1.84 x |
| EV / EBITDA | 18.9 x | - | 27.8 x | -39.7 x | 40.5 x | 15.4 x | 12.6 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 1.99 x | - | 2.69 x | 2.32 x | 3.67 x | 2.83 x | 2.69 x |
| Nbr of stocks (in thousands) | 543,464 | 543,464 | 543,464 | 541,424 | 554,639 | 554,639 | - |
| Reference price 2 | 5.690 | 5.320 | 8.590 | 7.230 | 11.53 | 9.540 | 9.540 |
| Announcement Date | 4/20/20 | 3/1/21 | 3/30/22 | 4/24/23 | 4/12/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,468 | 1,640 | 1,999 | 1,830 | 1,928 | 2,426 | 2,871 |
| EBITDA 1 | 163.9 | - | 168.1 | -98.65 | 157.9 | 344.6 | 420.2 |
| EBIT 1 | 115.8 | - | 109 | -155.9 | 98.25 | 239.9 | 282.9 |
| Operating Margin | 7.89% | - | 5.45% | -8.52% | 5.1% | 9.89% | 9.85% |
| Earnings before Tax (EBT) 1 | 110 | - | 108.1 | -155.7 | 87.14 | 238.9 | 281.3 |
| Net income 1 | 97.07 | 134 | 129.7 | 7.491 | 98.85 | 178 | 207.3 |
| Net margin | 6.61% | 8.17% | 6.49% | 0.41% | 5.13% | 7.34% | 7.22% |
| EPS 2 | 0.1771 | 0.2466 | 0.2354 | 0.0137 | 0.1798 | 0.3200 | 0.3700 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 4/20/20 | 3/1/21 | 3/30/22 | 4/24/23 | 4/12/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.09% | - | 7.47% | 0.43% | 5.69% | 9.48% | 10.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 3.7% | 3.6% |
| Assets 1 | - | - | - | - | - | 4,811 | 5,759 |
| Book Value Per Share 2 | 2.860 | - | 3.190 | 3.120 | 3.140 | 3.380 | 3.550 |
| Cash Flow per Share 2 | 0.4400 | - | 0.3000 | 0.1200 | 0.4300 | -0.0600 | 0.7900 |
| Capex 1 | - | - | - | 136 | 189 | 36 | 20 |
| Capex / Sales | - | - | - | 7.44% | 9.78% | 1.48% | 0.7% |
| Announcement Date | 4/20/20 | 3/1/21 | 3/30/22 | 4/24/23 | 4/12/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.54
CNY
Average target price
10
CNY
Spread / Average Target
+4.82%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.26% | 730M | |
| +8.22% | 2.04B | |
| +0.43% | 1.99B | |
| -6.79% | 1.91B | |
| -16.05% | 1.38B | |
| -5.37% | 1.38B | |
| +15.70% | 1.36B | |
| -28.65% | 1.3B | |
| -17.02% | 1.24B | |
| -0.74% | 1.18B |
- Stock Market
- Equities
- 002559 Stock
- Financials Jiangsu Yawei Machine Tool Co., Ltd.
