End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
4.5
CNY
|
-0.88%
|
|
+5.39%
|
+15.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,737
|
11,029
|
10,414
|
10,002
|
8,418
|
9,763
|
-
|
-
|
Enterprise Value (EV)
1 |
10,737
|
11,029
|
10,414
|
10,002
|
8,418
|
9,763
|
9,763
|
9,763
|
P/E ratio
|
-
|
-
|
9.14
x
|
7.44
x
|
5.97
x
|
5.17
x
|
4.48
x
|
4.5
x
|
Yield
|
2.53%
|
2.62%
|
2.78%
|
4.34%
|
5.15%
|
4.89%
|
5.67%
|
5.56%
|
Capitalization / Revenue
|
2.79
x
|
2.63
x
|
2.26
x
|
2.07
x
|
1.85
x
|
2.14
x
|
2.03
x
|
2.06
x
|
EV / Revenue
|
2.79
x
|
2.63
x
|
2.26
x
|
2.07
x
|
1.85
x
|
2.14
x
|
2.03
x
|
2.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.01
x
|
0.98
x
|
0.72
x
|
0.64
x
|
0.56
x
|
0.59
x
|
0.54
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
2,169,081
|
2,169,558
|
2,169,559
|
2,169,649
|
2,169,650
|
2,169,650
|
-
|
-
|
Reference price
2 |
4.950
|
5.083
|
4.800
|
4.610
|
3.880
|
4.500
|
4.500
|
4.500
|
Announcement Date
|
2/3/20
|
1/22/21
|
3/28/22
|
1/16/23
|
4/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,853
|
4,195
|
4,616
|
4,827
|
4,541
|
4,561
|
4,814
|
4,741
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
966.5
|
998.3
|
3,145
|
1,778
|
1,925
|
3,106
|
3,344
|
3,229
|
Operating Margin
|
25.09%
|
23.8%
|
68.14%
|
36.83%
|
42.38%
|
68.1%
|
69.46%
|
68.11%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,373
|
1,855
|
-
|
2,042
|
2,181
|
2,345
|
Net income
1 |
-
|
-
|
1,304
|
1,682
|
1,787
|
1,888
|
2,184
|
2,168
|
Net margin
|
-
|
-
|
28.24%
|
34.84%
|
39.35%
|
41.39%
|
45.36%
|
45.73%
|
EPS
2 |
-
|
-
|
0.5250
|
0.6200
|
0.6500
|
0.8700
|
1.005
|
1.000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1250
|
0.1333
|
0.1333
|
0.2000
|
0.2000
|
0.2200
|
0.2550
|
0.2500
|
Announcement Date
|
2/3/20
|
1/22/21
|
3/28/22
|
1/16/23
|
4/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.22%
|
9.15%
|
11.1%
|
12.2%
|
11.7%
|
10.2%
|
11.1%
|
9.98%
|
ROA (Net income/ Total Assets)
|
0.8%
|
0.75%
|
0.85%
|
0.96%
|
-
|
0.87%
|
0.9%
|
0.85%
|
Assets
1 |
-
|
-
|
154,192
|
176,054
|
-
|
217,011
|
242,611
|
255,059
|
Book Value Per Share
2 |
4.920
|
5.160
|
6.650
|
7.170
|
6.930
|
7.600
|
8.300
|
9.090
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/3/20
|
1/22/21
|
3/28/22
|
1/16/23
|
4/30/24
|
-
|
-
|
-
|
Average target price
5.36
CNY Spread / Average Target +19.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.98% | 1.36B | | +15.77% | 569B | | +8.80% | 163B | | +16.34% | 311B | | +23.04% | 258B | | +21.25% | 212B | | +25.81% | 191B | | +31.21% | 174B | | +7.22% | 150B | | +7.99% | 135B |
Other Banks
|