Stock 600770 JIANGSU ZONGYI CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Zongyi Co.,LTD

Equities

600770

CNE000000N97

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.15 CNY +2.94% Intraday chart for Jiangsu Zongyi Co.,LTD +6.06% -35.85%
Apr. 19 Jiangsu Zongyi Co.,LTD Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jiangsu Zongyi Co.,LTD Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,123 7,007 7,982 10,387 9,048 6,383
Enterprise Value (EV) 1 5,341 5,811 6,435 8,797 7,713 5,200
P/E ratio 114 x 126 x 47.4 x 173 x -28.2 x -36.8 x
Yield - - - - - -
Capitalization / Revenue 13 x 15.3 x 21.2 x 27.8 x 24.1 x 19.8 x
EV / Revenue 11.3 x 12.7 x 17.1 x 23.6 x 20.5 x 16.2 x
EV / EBITDA 84.9 x 78.9 x 109 x 177 x 78.9 x 77.7 x
EV / FCF -303 x 671 x 46.2 x 1,525 x 83.4 x 67.7 x
FCF Yield -0.33% 0.15% 2.16% 0.07% 1.2% 1.48%
Price to Book 1.77 x 1.97 x 2.15 x 2.86 x 2.67 x 1.65 x
Nbr of stocks (in thousands) 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000
Reference price 2 4.710 5.390 6.140 7.990 6.960 4.910
Announcement Date 4/19/19 4/21/20 4/8/21 4/19/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 472 458.4 377.2 373.3 375.5 321.7
EBITDA 1 62.92 73.65 59.14 49.6 97.69 66.91
EBIT 1 -63.68 -54.95 -36.46 -41.96 6.684 -27.26
Operating Margin -13.49% -11.99% -9.66% -11.24% 1.78% -8.47%
Earnings before Tax (EBT) 1 59.85 213 303.4 122.9 -487.5 -260.7
Net income 1 53.77 55.77 168.5 59.87 -320.5 -173.7
Net margin 11.39% 12.17% 44.66% 16.04% -85.35% -54.01%
EPS 2 0.0414 0.0429 0.1296 0.0461 -0.2465 -0.1336
Free Cash Flow 1 -17.62 8.654 139.2 5.768 92.44 76.84
FCF margin -3.73% 1.89% 36.89% 1.55% 24.62% 23.89%
FCF Conversion (EBITDA) - 11.75% 235.34% 11.63% 94.62% 114.84%
FCF Conversion (Net income) - 15.52% 82.6% 9.63% - -
Dividend per Share - - - - - -
Announcement Date 4/19/19 4/21/20 4/8/21 4/19/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 782 1,196 1,547 1,590 1,335 1,183
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -17.6 8.65 139 5.77 92.4 76.8
ROE (net income / shareholders' equity) 0.64% 3.08% 4.59% 1.79% -8.81% -5.1%
ROA (Net income/ Total Assets) -0.65% -0.57% -0.37% -0.43% 0.07% -0.32%
Assets 1 -8,335 -9,701 -45,122 -13,771 -440,788 54,877
Book Value Per Share 2 2.660 2.740 2.850 2.790 2.600 2.980
Cash Flow per Share 2 0.8400 0.9800 0.8500 0.8000 0.7700 1.040
Capex 1 128 114 182 90.4 54.8 24.3
Capex / Sales 27.07% 24.77% 48.25% 24.22% 14.6% 7.55%
Announcement Date 4/19/19 4/21/20 4/8/21 4/19/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
JIANGSU ZONGYI CO.,LTD Stock Jiangsu Zongyi Co.,LTD
-35.85% 565M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 600770 Stock
  4. Financials Jiangsu Zongyi Co.,LTD