Financials Jindal Poly Films Limited NSE India S.E.

Equities

JINDALPOLY

INE197D01010

Non-Paper Containers & Packaging

Market Closed - NSE India S.E. 07:43:48 2024-04-26 am EDT 5-day change 1st Jan Change
583.5 INR +0.53% Intraday chart for Jindal Poly Films Limited +9.87% -7.99%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 13,681 11,525 8,764 32,417 48,634 21,937
Enterprise Value (EV) 1 21,386 18,269 16,731 35,500 55,199 36,024
P/E ratio 16.1 x -2.82 x 1.79 x 4.1 x 4.07 x 6.88 x
Yield 0.32% 0.38% 0.5% 0.27% 0.45% 0.86%
Capitalization / Revenue 0.21 x 0.31 x 0.25 x 0.79 x 0.83 x 0.47 x
EV / Revenue 0.33 x 0.49 x 0.47 x 0.87 x 0.94 x 0.77 x
EV / EBITDA 3.55 x 4.01 x 2.4 x 3.06 x 3.86 x 8.23 x
EV / FCF 4.44 x 96.3 x -21.9 x 8.63 x 89 x -2.74 x
FCF Yield 22.5% 1.04% -4.58% 11.6% 1.12% -36.4%
Price to Book 0.55 x 0.51 x 0.47 x 1.23 x 1.27 x 0.52 x
Nbr of stocks (in thousands) 43,786 43,786 43,786 43,786 43,786 43,786
Reference price 2 312.4 263.2 200.2 740.4 1,111 501.0
Announcement Date 9/6/18 9/2/19 9/8/20 9/8/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 64,480 37,305 35,386 40,823 58,776 46,988
EBITDA 1 6,027 4,550 6,971 11,617 14,284 4,379
EBIT 1 3,640 3,518 5,806 10,189 12,783 2,658
Operating Margin 5.65% 9.43% 16.41% 24.96% 21.75% 5.66%
Earnings before Tax (EBT) 1 2,982 -2,408 5,272 10,405 16,361 4,554
Net income 1 852.1 -4,086 4,886 7,909 11,962 3,190
Net margin 1.32% -10.95% 13.81% 19.37% 20.35% 6.79%
EPS 2 19.46 -93.33 111.6 180.6 273.2 72.85
Free Cash Flow 1 4,821 189.7 -765.6 4,113 620 -13,130
FCF margin 7.48% 0.51% -2.16% 10.07% 1.05% -27.94%
FCF Conversion (EBITDA) 79.99% 4.17% - 35.4% 4.34% -
FCF Conversion (Net income) 565.78% - - 52% 5.18% -
Dividend per Share 2 1.000 1.000 1.000 2.000 5.000 4.300
Announcement Date 9/6/18 9/2/19 9/8/20 9/8/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 7,705 6,745 7,967 3,082 6,566 14,087
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.279 x 1.482 x 1.143 x 0.2653 x 0.4597 x 3.217 x
Free Cash Flow 1 4,821 190 -766 4,113 620 -13,130
ROE (net income / shareholders' equity) 5.47% -17.3% 23.8% 35.2% 36.9% 7.93%
ROA (Net income/ Total Assets) 3.98% 4.88% 8.1% 13.8% 14% 2.05%
Assets 1 21,414 -83,812 60,359 57,136 85,283 155,309
Book Value Per Share 2 566.0 515.0 423.0 603.0 875.0 961.0
Cash Flow per Share 2 7.380 5.140 57.30 42.30 20.60 2.700
Capex 1 6,654 4,227 4,754 2,001 3,861 6,942
Capex / Sales 10.32% 11.33% 13.43% 4.9% 6.57% 14.77%
Announcement Date 9/6/18 9/2/19 9/8/20 9/8/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JINDALPOLY Stock
  4. JINDALPOLY Stock
  5. Financials Jindal Poly Films Limited