Financials Jinling Hotel Corporation, Ltd.

Equities

601007

CNE1000000P8

Hotels, Motels & Cruise Lines

End-of-day quote Shanghai S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
7.26 CNY +2.40% Intraday chart for Jinling Hotel Corporation, Ltd. +2.54% -10.15%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,781 2,370 2,231 4,805 3,151 2,831 -
Enterprise Value (EV) 1 2,781 2,370 2,231 4,805 3,151 2,831 2,831
P/E ratio 36.9 x 54.5 x 79.4 x 115 x 52.8 x 23.4 x 20.7 x
Yield - - - 0.81% 1.49% 3.99% 4.55%
Capitalization / Revenue - - - 3.4 x 1.74 x 1.4 x 1.25 x
EV / Revenue - - - 3.4 x 1.74 x 1.4 x 1.25 x
EV / EBITDA - - - 23.4 x 12.2 x 7.24 x 6.44 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - 3.06 x 1.98 x 1.71 x 1.69 x
Nbr of stocks (in thousands) 390,000 390,000 390,000 390,000 390,000 390,000 -
Reference price 2 7.131 6.077 5.720 12.32 8.080 7.260 7.260
Announcement Date 4/29/20 4/29/21 4/29/22 3/30/23 3/29/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - 1,415 1,812 2,020 2,265
EBITDA 1 - - - 205.5 259.1 391 440
EBIT 1 - - - 119.8 171.2 250 287
Operating Margin - - - 8.46% 9.45% 12.38% 12.67%
Earnings before Tax (EBT) 1 - - - 123.9 173.8 254 291
Net income 1 75.29 43.4 28.04 41.62 59.54 119 136
Net margin - - - 2.94% 3.28% 5.89% 6%
EPS 2 0.1931 0.1115 0.0720 0.1070 0.1530 0.3100 0.3500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.1000 0.1200 0.2900 0.3300
Announcement Date 4/29/20 4/29/21 4/29/22 3/30/23 3/29/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 2.87% - 2.66% 3.77% 7.19% 8.1%
ROA (Net income/ Total Assets) - - - 1.07% - 2.6% 2.79%
Assets 1 - - - 3,904 - 4,577 4,875
Book Value Per Share 2 - - - 4.020 4.080 4.240 4.300
Cash Flow per Share 2 - - - -0.0100 0.7600 0.8800 1.000
Capex 1 - - - 15.1 15.6 109 120
Capex / Sales - - - 1.07% 0.86% 5.4% 5.3%
Announcement Date 4/29/20 4/29/21 4/29/22 3/30/23 3/29/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.26
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601007 Stock
  4. Financials Jinling Hotel Corporation, Ltd.