Stock 000767 JINNENG HOLDING SHANXI ELECTRIC POWER CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinneng Holding Shanxi Electric Power Co.,LTD.

Equities

000767

CNE000000776

Electric Utilities

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.48 CNY +2.90% Intraday chart for Jinneng Holding Shanxi Electric Power Co.,LTD. +2.48% -17.61%
Apr. 25 Jinneng Holding Shanxi Electric Power Co.,LTD. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Jinneng Holding Shanxi Electric Power Co.,LTD. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,600 7,477 12,277 11,569 10,431 9,262
Enterprise Value (EV) 1 34,544 35,049 41,412 40,411 37,677 37,904
P/E ratio 23.8 x 110 x 54.3 x -522 x -13.2 x -11.8 x
Yield - - - - - -
Capitalization / Revenue 0.68 x 0.62 x 1.05 x 0.76 x 0.52 x 0.47 x
EV / Revenue 3.08 x 2.91 x 3.54 x 2.65 x 1.86 x 1.93 x
EV / EBITDA 17.5 x 9.93 x 10.6 x 10.3 x 11.8 x 10.9 x
EV / FCF -213 x 23.7 x 199 x 49.8 x -36.4 x -8.55 x
FCF Yield -0.47% 4.22% 0.5% 2.01% -2.75% -11.7%
Price to Book 1.01 x 0.98 x 1.49 x 1.51 x 1.51 x 0.83 x
Nbr of stocks (in thousands) 3,076,942 3,076,942 3,076,942 3,076,942 3,076,942 3,076,942
Reference price 2 2.470 2.430 3.990 3.760 3.390 3.010
Announcement Date 4/25/19 4/23/20 4/22/21 4/28/22 4/27/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,230 12,025 11,688 15,275 20,220 19,616
EBITDA 1 1,977 3,530 3,894 3,933 3,206 3,487
EBIT 1 353.4 1,619 1,995 1,996 1,044 1,110
Operating Margin 3.15% 13.47% 17.07% 13.07% 5.16% 5.66%
Earnings before Tax (EBT) 1 24.5 99.26 412.7 26.55 -630.5 -486.2
Net income 1 319.4 68.13 226 3.841 -682.6 -515
Net margin 2.84% 0.57% 1.93% 0.03% -3.38% -2.63%
EPS 2 0.1038 0.0221 0.0735 -0.007200 -0.2561 -0.2542
Free Cash Flow 1 -162.2 1,479 208.1 811.7 -1,035 -4,431
FCF margin -1.44% 12.3% 1.78% 5.31% -5.12% -22.59%
FCF Conversion (EBITDA) - 41.89% 5.34% 20.64% - -
FCF Conversion (Net income) - 2,170.51% 92.05% 21,134.77% - -
Dividend per Share - - - - - -
Announcement Date 4/25/19 4/23/20 4/22/21 4/28/22 4/27/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 2.897
Net margin -
EPS 2 0.000900
Dividend per Share -
Announcement Date 4/28/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 26,944 27,572 29,135 28,842 27,246 28,643
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.63 x 7.811 x 7.482 x 7.333 x 8.498 x 8.214 x
Free Cash Flow 1 -162 1,479 208 812 -1,035 -4,431
ROE (net income / shareholders' equity) 0.61% 0.2% 2.86% -2.87% -7.99% -6.24%
ROA (Net income/ Total Assets) 0.45% 2% 2.31% 2.1% 1.04% 1.12%
Assets 1 71,451 3,410 9,772 183 -65,461 -45,855
Book Value Per Share 2 2.450 2.470 2.680 2.500 2.240 3.610
Cash Flow per Share 2 1.340 1.360 1.570 2.160 3.180 2.260
Capex 1 2,031 3,173 3,348 1,468 1,979 1,670
Capex / Sales 18.08% 26.39% 28.65% 9.61% 9.79% 8.51%
Announcement Date 4/25/19 4/23/20 4/22/21 4/28/22 4/27/23 4/15/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Fossil Fuel Electric Utilities

1st Jan change Capi.
JINNENG HOLDING SHANXI ELECTRIC POWER CO.,LTD. Stock Jinneng Holding Shanxi Electric Power Co.,LTD.
-17.61% 1.05B
TENAGA NASIONAL Stock Tenaga Nasional
+18.73% 14.47B
CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED Stock China Power International Development Limited
+10.45% 5.01B
SHENZHEN ENERGY GROUP CO., LTD. Stock Shenzhen Energy Group Co., Ltd.
+11.94% 4.74B
ENEVA S.A. Stock Eneva S.A.
-5.73% 3.96B
SHANGHAI ELECTRIC POWER CO., LTD. Stock Shanghai Electric Power Co., Ltd.
+6.86% 3.51B
HUADIAN ENERGY COMPANY LIMITED Stock Huadian Energy Company Limited
-1.83% 2.26B
GCL ENERGY TECHNOLOGY CO.,LTD. Stock GCL Energy Technology Co.,Ltd.
-24.39% 2.04B
JOINTO ENERGY INVESTMENT CO., LTD. HEBEI Stock Jointo Energy Investment Co., Ltd. Hebei
+36.53% 1.71B
GUANGDONG BAOLIHUA NEW ENERGY STOCK CO., LTD. Stock Guangdong Baolihua New Energy Stock Co., Ltd.
+24.38% 1.65B
Fossil Fuel Electric Utilities
  1. Stock Market
  2. Equities
  3. 000767 Stock
  4. Financials Jinneng Holding Shanxi Electric Power Co.,LTD.