End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10.05
CNY
|
+1.82%
|
|
+5.13%
|
+0.80%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,574
|
6,551
|
7,103
|
4,384
|
5,729
|
5,775
|
-
|
Enterprise Value (EV)
1 |
6,574
|
6,551
|
7,103
|
4,384
|
5,729
|
5,775
|
5,775
|
P/E ratio
|
17.9
x
|
17.8
x
|
36.4
x
|
-47.7
x
|
30.2
x
|
17.4
x
|
13.3
x
|
Yield
|
5.68%
|
4.39%
|
4.05%
|
1.31%
|
3.01%
|
4.28%
|
4.83%
|
Capitalization / Revenue
|
2.3
x
|
2.45
x
|
2.33
x
|
1.67
x
|
1.88
x
|
1.66
x
|
1.52
x
|
EV / Revenue
|
2.3
x
|
2.45
x
|
2.33
x
|
1.67
x
|
1.88
x
|
1.66
x
|
1.52
x
|
EV / EBITDA
|
-
|
-
|
18.6
x
|
349
x
|
16.4
x
|
10.9
x
|
8.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
10.1
x
|
17.1
x
|
13.7
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
9.85%
|
5.85%
|
7.31%
|
Price to Book
|
1.54
x
|
1.56
x
|
1.75
x
|
1.17
x
|
1.46
x
|
1.41
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
574,637
|
574,637
|
574,637
|
574,637
|
574,637
|
574,637
|
-
|
Reference price
2 |
11.44
|
11.40
|
12.36
|
7.630
|
9.970
|
10.05
|
10.05
|
Announcement Date
|
4/23/20
|
4/26/21
|
4/25/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,857
|
2,672
|
3,050
|
2,620
|
3,055
|
3,485
|
3,800
|
EBITDA
1 |
-
|
-
|
381.6
|
12.57
|
349.7
|
528
|
679.5
|
EBIT
1 |
457.3
|
434.5
|
219.9
|
-114
|
238.1
|
451
|
553
|
Operating Margin
|
16.01%
|
16.26%
|
7.21%
|
-4.35%
|
7.8%
|
12.94%
|
14.55%
|
Earnings before Tax (EBT)
1 |
460.6
|
430.3
|
200.7
|
-112.3
|
254
|
451
|
551.3
|
Net income
1 |
370.1
|
368.9
|
194.6
|
-93.42
|
191.2
|
330.3
|
435.7
|
Net margin
|
12.95%
|
13.8%
|
6.38%
|
-3.57%
|
6.26%
|
9.48%
|
11.46%
|
EPS
2 |
0.6400
|
0.6400
|
0.3400
|
-0.1600
|
0.3300
|
0.5767
|
0.7567
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
564.5
|
338
|
422
|
FCF margin
|
-
|
-
|
-
|
-
|
18.48%
|
9.7%
|
11.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
161.42%
|
64.02%
|
62.1%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
295.17%
|
102.32%
|
96.86%
|
Dividend per Share
2 |
0.6500
|
0.5000
|
0.5000
|
0.1000
|
0.3000
|
0.4300
|
0.4850
|
Announcement Date
|
4/23/20
|
4/26/21
|
4/25/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
---|
Net sales
1 |
1,401
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
92.42
|
Net margin
|
6.6%
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
8/24/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
564
|
338
|
422
|
ROE (net income / shareholders' equity)
|
8.6%
|
8.78%
|
4.74%
|
-2.4%
|
4.98%
|
8.3%
|
9.13%
|
ROA (Net income/ Total Assets)
|
6.22%
|
6.3%
|
3.22%
|
-1.58%
|
-
|
5.6%
|
8.65%
|
Assets
1 |
5,947
|
5,858
|
6,034
|
5,915
|
-
|
5,899
|
5,037
|
Book Value Per Share
2 |
7.420
|
7.310
|
7.080
|
6.540
|
6.820
|
7.150
|
7.560
|
Cash Flow per Share
2 |
0.4500
|
0.4500
|
0.3500
|
0.4700
|
1.010
|
1.050
|
1.060
|
Capex
1 |
106
|
83.8
|
92
|
55.4
|
18.2
|
43
|
120
|
Capex / Sales
|
3.73%
|
3.13%
|
3.01%
|
2.11%
|
0.59%
|
1.23%
|
3.16%
|
Announcement Date
|
4/23/20
|
4/26/21
|
4/25/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Last Close Price
10.05
CNY Average target price
11.67
CNY Spread / Average Target +16.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.80% | 797M | | +23.58% | 6.08B | | -2.29% | 1.12B | | -10.39% | 793M | | +9.22% | 727M | | +7.68% | 539M | | -3.14% | 540M | | +24.96% | 282M | | -36.83% | 144M | | -33.24% | 99.76M |
Men's Clothing
|