Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
16.25 USD | +1.44% | +3.64% | +2.98% |
Valuation
Fiscal Period: Juli | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 571 | 632.5 | 542.7 | 566.8 | 491.1 | 415.6 |
Enterprise Value (EV) 1 | 863.4 | 924.9 | 778.2 | 817.1 | 747.8 | 672.4 |
P/E ratio | 23.8 x | 14.3 x | -14.2 x | 5.6 x | -13.9 x | -13.3 x |
Yield | 7.65% | 6.91% | 7.28% | 6.85% | 7.94% | 9.38% |
Capitalization / Revenue | 10.8 x | 12.5 x | 11.2 x | 12.7 x | 11 x | 8.85 x |
EV / Revenue | 16.3 x | 18.3 x | 16 x | 18.2 x | 16.7 x | 14.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 31.5 x | 42.9 x | 42.3 x | 96.4 x | 20.8 x | 30.9 x |
FCF Yield | 3.17% | 2.33% | 2.36% | 1.04% | 4.82% | 3.24% |
Price to Book | 1.03 x | 1.13 x | 1.13 x | 1.04 x | 1.04 x | 1.03 x |
Nbr of stocks (in thousands) | 26,012 | 26,029 | 26,091 | 26,217 | 26,302 | 26,302 |
Reference price 2 | 21.95 | 24.30 | 20.80 | 21.62 | 18.67 | 15.80 |
Announcement Date | 9/25/18 | 9/27/19 | 9/24/20 | 10/4/21 | 10/3/22 | 10/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juli | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 52.94 | 50.65 | 48.67 | 44.8 | 44.65 | 46.95 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 46.11 | 43.94 | 42.33 | 38.58 | 38.59 | 41.47 |
Operating Margin | 87.1% | 86.77% | 86.97% | 86.12% | 86.43% | 88.32% |
Earnings before Tax (EBT) 1 | 23.96 | 44.19 | -38.38 | 101.4 | -35.33 | -31.55 |
Net income 1 | 23.96 | 44.19 | -38.38 | 101.4 | -35.33 | -31.55 |
Net margin | 45.25% | 87.26% | -78.85% | 226.23% | -79.13% | -67.2% |
EPS 2 | 0.9208 | 1.695 | -1.465 | 3.858 | -1.340 | -1.190 |
Free Cash Flow 1 | 27.4 | 21.55 | 18.39 | 8.473 | 36.03 | 21.79 |
FCF margin | 51.76% | 42.55% | 37.79% | 18.91% | 80.69% | 46.42% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 114.37% | 48.76% | - | 8.36% | - | - |
Dividend per Share 2 | 1.680 | 1.680 | 1.515 | 1.482 | 1.482 | 1.482 |
Announcement Date | 9/25/18 | 9/27/19 | 9/24/20 | 10/4/21 | 10/3/22 | 10/2/23 |
Balance Sheet Analysis
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 292 | 292 | 236 | 250 | 257 | 257 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 27.4 | 21.5 | 18.4 | 8.47 | 36 | 21.8 |
ROE (net income / shareholders' equity) | 4.23% | 7.93% | -7.37% | 19.7% | -6.92% | -7.17% |
ROA (Net income/ Total Assets) | 3.35% | 3.22% | 3.36% | 3.17% | 3.13% | 3.69% |
Assets 1 | 716.2 | 1,374 | -1,142 | 3,196 | -1,129 | -854.1 |
Book Value Per Share 2 | 21.40 | 21.40 | 18.40 | 20.80 | 18.00 | 15.30 |
Cash Flow per Share 2 | 0 | 0 | - | 0.0100 | 0.0100 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/25/18 | 9/27/19 | 9/24/20 | 10/4/21 | 10/3/22 | 10/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.98% | 427M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- HPI Stock
- Financials John Hancock Preferred Income Fund