JORDAN VEGETABLE OIL INDUSTRIES CO. LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.55 JOD | -1.39% |
|
-.--% | +11.29% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.48 | 11.12 | 11.4 | 11.6 | 10 | 12.76 |
| Enterprise Value (EV) 1 | 4.675 | 8.056 | 7.75 | 8.661 | 7.166 | 9.078 |
| P/E ratio | 9.01 x | 10.1 x | 10.3 x | 11.2 x | 9.8 x | 8.89 x |
| Yield | 10.7% | 8.99% | 8.77% | 8.62% | 10% | 9.4% |
| Capitalization / Revenue | 1.43 x | 2.23 x | 2.15 x | 1.91 x | 1.3 x | 1.83 x |
| EV / Revenue | 0.89 x | 1.62 x | 1.46 x | 1.43 x | 0.93 x | 1.31 x |
| EV / EBITDA | 5.24 x | 7.29 x | 6.48 x | 7.37 x | 6.37 x | 5.81 x |
| EV / FCF | 4.58 x | 11.8 x | 6.64 x | -112 x | 14.2 x | 7.83 x |
| FCF Yield | 21.8% | 8.5% | 15% | -0.9% | 7.05% | 12.8% |
| Price to Book | 1.15 x | 1.66 x | 1.74 x | 1.69 x | 1.44 x | 1.75 x |
| Nbr of stocks (in thousands) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| Reference price 2 | 1.870 | 2.780 | 2.850 | 2.900 | 2.500 | 3.190 |
| Announcement Date | 2/24/19 | 2/20/20 | 2/17/21 | 2/24/22 | 1/28/23 | 2/28/24 |
1JOD in Million2JOD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5.235 | 4.986 | 5.293 | 6.073 | 7.695 | 6.956 |
| EBITDA 1 | 0.892 | 1.105 | 1.195 | 1.175 | 1.125 | 1.561 |
| EBIT 1 | 0.8039 | 1.011 | 1.098 | 1.072 | 1.011 | 1.431 |
| Operating Margin | 15.36% | 20.28% | 20.74% | 17.66% | 13.14% | 20.57% |
| Earnings before Tax (EBT) 1 | 0.9698 | 1.194 | 1.174 | 1.091 | 1.104 | 1.543 |
| Net income 1 | 0.8299 | 1.103 | 1.105 | 1.037 | 1.021 | 1.435 |
| Net margin | 15.85% | 22.13% | 20.87% | 17.07% | 13.26% | 20.62% |
| EPS 2 | 0.2075 | 0.2758 | 0.2762 | 0.2591 | 0.2552 | 0.3586 |
| Free Cash Flow 1 | 1.021 | 0.685 | 1.166 | -0.0775 | 0.5049 | 1.16 |
| FCF margin | 19.5% | 13.74% | 22.04% | -1.28% | 6.56% | 16.68% |
| FCF Conversion (EBITDA) | 114.45% | 61.99% | 97.58% | - | 44.86% | 74.3% |
| FCF Conversion (Net income) | 123.01% | 62.1% | 105.58% | - | 49.47% | 80.86% |
| Dividend per Share 2 | 0.2000 | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.3000 |
| Announcement Date | 2/24/19 | 2/20/20 | 2/17/21 | 2/24/22 | 1/28/23 | 2/28/24 |
1JOD in Million2JOD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 2.8 | 3.06 | 3.65 | 2.94 | 2.83 | 3.68 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.02 | 0.69 | 1.17 | -0.08 | 0.5 | 1.16 |
| ROE (net income / shareholders' equity) | 13.2% | 16.7% | 16.6% | 15.5% | 14.8% | 20.2% |
| ROA (Net income/ Total Assets) | 6.72% | 8.13% | 8.76% | 8.38% | 7.63% | 10.4% |
| Assets 1 | 12.34 | 13.56 | 12.6 | 12.36 | 13.38 | 13.76 |
| Book Value Per Share 2 | 1.630 | 1.680 | 1.640 | 1.710 | 1.730 | 1.820 |
| Cash Flow per Share 2 | 0.7000 | 0.7700 | 0.9100 | 0.7300 | 0.7100 | 0.9200 |
| Capex 1 | 0.16 | 0.05 | 0.15 | 0.17 | 0.29 | 0.13 |
| Capex / Sales | 3.04% | 1.04% | 2.74% | 2.74% | 3.73% | 1.86% |
| Announcement Date | 2/24/19 | 2/20/20 | 2/17/21 | 2/24/22 | 1/28/23 | 2/28/24 |
1JOD in Million2JOD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +11.29% | 20.04M | |
| +27.14% | 6.73B | |
| +0.22% | 6.48B | |
| +3.56% | 5.3B | |
| +5.77% | 2.56B | |
| +41.57% | 2.19B | |
| -0.70% | 1.61B | |
| +17.48% | 1.04B | |
| +15.70% | 890M | |
| -7.47% | 771M |
- Stock Market
- Equities
- JVOI Stock
- Financials Jordan Vegetable Oil Industries Co. Ltd.
