Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
358 GBX | +0.85% | +3.77% | +5.29% |
Valuation
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 325.1 | 320.3 | 339.6 | 398.9 | 413 | 324.1 |
Enterprise Value (EV) 1 | 320.4 | 319 | 335.2 | 394.9 | 411.5 | 323.7 |
P/E ratio | 5.17 x | 12.4 x | 12.3 x | 11.7 x | 7.59 x | -4.6 x |
Yield | 4.02% | 4.61% | 4.35% | 3.73% | 4.57% | 4.93% |
Capitalization / Revenue | 4.87 x | 10.7 x | 10.9 x | 10.6 x | 7.14 x | -4.77 x |
EV / Revenue | 4.8 x | 10.7 x | 10.8 x | 10.5 x | 7.12 x | -4.77 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 7.83 x | 19.4 x | 18 x | 17.9 x | 12.7 x | -7.34 x |
FCF Yield | 12.8% | 5.15% | 5.54% | 5.59% | 7.89% | -13.6% |
Price to Book | 0.92 x | 0.88 x | 0.9 x | 1.01 x | 0.92 x | 0.9 x |
Nbr of stocks (in thousands) | 94,081 | 94,081 | 94,081 | 94,081 | 97,750 | 96,756 |
Reference price 2 | 3.455 | 3.405 | 3.610 | 4.240 | 4.225 | 3.350 |
Announcement Date | 12/7/17 | 12/12/18 | 12/16/19 | 1/11/21 | 12/7/21 | 12/22/22 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 66.77 | 29.82 | 31.07 | 37.54 | 57.82 | -67.92 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 64.38 | 27.03 | 28.4 | 34.79 | 54.3 | -70.78 |
Operating Margin | 96.42% | 90.64% | 91.39% | 92.67% | 93.92% | 104.2% |
Earnings before Tax (EBT) 1 | 63.32 | 26.74 | 28.55 | 34.79 | 54.11 | -70.6 |
Net income 1 | 63.14 | 25.82 | 27.7 | 33.99 | 53.27 | -71.12 |
Net margin | 94.55% | 86.55% | 89.14% | 90.56% | 92.14% | 104.7% |
EPS 2 | 0.6680 | 0.2744 | 0.2944 | 0.3613 | 0.5565 | -0.7287 |
Free Cash Flow 1 | 40.94 | 16.42 | 18.59 | 22.08 | 32.46 | -44.08 |
FCF margin | 61.31% | 55.06% | 59.83% | 58.84% | 56.15% | 64.9% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 64.84% | 63.61% | 67.11% | 64.97% | 60.94% | - |
Dividend per Share 2 | 0.1390 | 0.1570 | 0.1570 | 0.1580 | 0.1930 | 0.1650 |
Announcement Date | 12/7/17 | 12/12/18 | 12/16/19 | 1/11/21 | 12/7/21 | 12/22/22 |
Balance Sheet Analysis
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.69 | 1.34 | 4.4 | 3.97 | 1.5 | 0.45 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 40.9 | 16.4 | 18.6 | 22.1 | 32.5 | -44.1 |
ROE (net income / shareholders' equity) | 19.2% | 7.2% | 7.47% | 8.78% | 12.6% | -17.6% |
ROA (Net income/ Total Assets) | 11.9% | 4.7% | 4.77% | 5.59% | 7.99% | -10.9% |
Assets 1 | 531.1 | 549.7 | 581 | 608.5 | 667 | 651.1 |
Book Value Per Share 2 | 3.750 | 3.870 | 4.010 | 4.220 | 4.610 | 3.710 |
Cash Flow per Share 2 | 0.0500 | 0.0100 | 0.0500 | 0.0400 | 0.0200 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 12/7/17 | 12/12/18 | 12/16/19 | 1/11/21 | 12/7/21 | 12/22/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.29% | 377M | |
+3.27% | 14.32B | |
+3.12% | 6.21B | |
+12.72% | 4.4B | |
+10.97% | 4.36B | |
-7.52% | 4B | |
+3.61% | 3.51B | |
+8.55% | 3.22B | |
+7.91% | 3.06B | |
-1.91% | 2.77B |
- Stock Market
- Equities
- JAI Stock
- Financials JPMorgan Asia Growth & Income plc