Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
215 GBX | +4.37% | 0.00% | +13.16% |
Apr. 18 | JZ Capital spares USD21 million for Flex Pack acquisition investments | AN |
2023 | JZ Capital Partners Limited Announces Repayment of Senior Facility | CI |
Valuation
Fiscal Period: February | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 558.7 | 520.5 | 465.4 | 256.3 | 84.19 | 109.2 |
Enterprise Value (EV) 1 | -331.1 | -335.9 | -332.5 | -193.1 | -213.4 | -196.1 |
P/E ratio | 25.7 x | -46.2 x | -54.8 x | -0.86 x | -0.57 x | 29.1 x |
Yield | 2.33% | - | - | - | - | - |
Capitalization / Revenue | 8.9 x | 13 x | 15.6 x | 6.52 x | 3.58 x | 3.11 x |
EV / Revenue | -5.28 x | -8.41 x | -11.1 x | -4.92 x | -9.07 x | -5.59 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -13.3 x | 14.4 x | -17.3 x | 18.7 x | 15.9 x | -23.1 x |
FCF Yield | -7.54% | 6.95% | -5.77% | 5.35% | 6.28% | -4.33% |
Price to Book | 0.66 x | 0.62 x | 0.57 x | 0.54 x | 0.26 x | 0.33 x |
Nbr of stocks (in thousands) | 83,908 | 83,908 | 80,667 | 77,474 | 77,474 | 77,477 |
Reference price 2 | 6.659 | 6.203 | 5.770 | 3.308 | 1.087 | 1.409 |
Announcement Date | 5/17/17 | 5/22/18 | 5/23/19 | 7/3/20 | 5/27/21 | 6/28/22 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 62.76 | 39.94 | 29.88 | 39.28 | 23.53 | 35.07 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 30.94 | 15.63 | 7.81 | 26.49 | 5.717 | 18.63 |
Operating Margin | 49.3% | 39.14% | 26.14% | 67.43% | 24.3% | 53.13% |
Earnings before Tax (EBT) 1 | 23.41 | -11.3 | -6.835 | -305.4 | -147.4 | 3.754 |
Net income 1 | 22.7 | -11.27 | -6.835 | -304.5 | -147.2 | 3.754 |
Net margin | 36.17% | -28.22% | -22.88% | -775.37% | -625.87% | 10.7% |
EPS 2 | 0.2588 | -0.1343 | -0.1052 | -3.852 | -1.901 | 0.0485 |
Free Cash Flow 1 | 24.98 | -23.34 | 19.2 | -10.32 | -13.39 | 8.496 |
FCF margin | 39.8% | -58.45% | 64.26% | -26.28% | -56.93% | 24.22% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 110.05% | - | - | - | - | 226.32% |
Dividend per Share 2 | 0.1550 | - | - | - | - | - |
Announcement Date | 5/17/17 | 5/22/18 | 5/23/19 | 7/3/20 | 5/27/21 | 6/28/22 |
Balance Sheet Analysis
Fiscal Period: February | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 890 | 856 | 798 | 449 | 298 | 305 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 25 | -23.3 | 19.2 | -10.3 | -13.4 | 8.5 |
ROE (net income / shareholders' equity) | 2.67% | -1.34% | -0.83% | -47.4% | -36.6% | 1.13% |
ROA (Net income/ Total Assets) | 1.73% | 0.87% | 0.43% | 1.77% | 0.56% | 2.3% |
Assets 1 | 1,314 | -1,301 | -1,597 | -17,199 | -26,215 | 162.9 |
Book Value Per Share 2 | 10.10 | 9.980 | 10.00 | 6.140 | 4.250 | 4.290 |
Cash Flow per Share 2 | 0.3500 | 0.1100 | 0.6300 | 0.6800 | 0.7700 | 0.5600 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/17/17 | 5/22/18 | 5/23/19 | 7/3/20 | 5/27/21 | 6/28/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.16% | 199M | |
+3.74% | 12.61B | |
+6.36% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.76% | 3.75B |
- Stock Market
- Equities
- JZCP Stock
- Financials JZ Capital Partners Limited