Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Six Months Ended September 30, 2023 (Based on Japanese GAAP)
November 10, 2023 | |||||
Company name: | Kamigumi Co., Ltd. | ||||
Stock exchange listing: | Tokyo | ||||
Stock code: | 9364 | URL https://www.kamigumi.co.jp/ | |||
Representative: | President & Representative Director | Yoshihiro Fukai | |||
Inquiries: | Senior Corporate Officer, General Manager | Yasuhiro Kishino | TEL 078-271-5119 | ||
of Financial Hq. | |||||
Scheduled date to file Quarterly Securities Report: | November 14, 2023 | ||||
Scheduled date to commence dividend payments: | December 5, 2023 | ||||
Preparation of supplementary material on quarterly financial results: | Yes | ||||
Holding of quarterly financial results meeting: | Yes | (for institutional investors and analysts) |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the six months ended September 30, 2023 (from April 1, 2023 to September 30, 2023)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | |||||||
Operating revenue | Operating profit | Ordinary profit | Profit attributable to | |||||
owners of parent | ||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |
Six months ended September 30, 2023 | 134,502 | (3.6) | 15,433 | (5.0) | 17,440 | (4.8) | 12,617 | 2.0 |
Six months ended September 30, 2022 | 139,558 | 8.2 | 16,242 | 13.3 | 18,327 | 18.9 | 12,367 | 13.3 |
Earnings per share | Diluted earnings per share | ||||
Yen | Yen | ||||
Six months ended September 30, 2023 | 116.32 | - | |||
Six months ended September 30, 2022 | 109.73 | - | |||
(2) Consolidated financial position | |||||
Total assets | Net assets | Equity ratio | |||
Millions of yen | Millions of yen | % | |||
As of September 30, 2023 | 461,196 | 375,834 | 81.1 | ||
As of March 31, 2023 | 456,038 | 373,005 | 81.4 |
2. Cash dividends | ||||
Annual dividends per share | ||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | |
Yen | Yen | Yen | Yen | |
Year ended March 31, 2023 | - | 40.00 | - | 50.00 |
Year ending March 31, 2024 | - | 45.00 | ||
Year ending March 31, 2024 (Forecast) | - | 45.00 |
Total
Yen 90.00
90.00
3. Forecast of consolidated financial results for the year ending March 31, 2024 (from April 1, 2023 to March 31, 2024)
Percentages indicate year-on-year changes
Operating revenue | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||
owners of parent | ||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||
Full year | 271,000 | (1.1) | 31,000 | (1.8) | 34,700 | (1.0) | 24,000 | (2.5) | 223.34 |
1
4. Notes
- Changes in significant subsidiaries during the six months ended September 30, 2023 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
No
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | No |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of September 30, 2023 | 116,376,837 | shares | As of March 31, 2023 | 116,376,837 | shares | |
Number of treasury shares at the end of the period | ||||||
As of September 30, 2023 | 9,730,682 | shares | As of March 31, 2023 | 6,307,262 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Six months ended September 30, 2023 | 108,465,529 | shares | Six months ended September 30, 2022 | 112,705,660 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Millions of yen) | ||
As of March 31, 2023 | As of September 30, 2023 | |
Assets | ||
Current assets | ||
Cash and deposits | 65,680 | 54,329 |
Trade notes and accounts receivable, and contract assets | 48,371 | 48,477 |
Electronically recorded monetary claims - operating | 1,004 | 1,270 |
Securities | 10,600 | 10,800 |
Inventories | 816 | 803 |
Other | 6,173 | 6,724 |
Allowance for doubtful accounts | (58) | (59) |
Total current assets | 132,587 | 122,345 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures, net | 106,864 | 102,909 |
Land | 100,227 | 100,227 |
Other, net | 22,644 | 24,441 |
Total property, plant and equipment | 229,737 | 227,578 |
Intangible assets | 6,586 | 6,704 |
Investments and other assets | ||
Investment securities | 78,441 | 97,398 |
Other | 9,002 | 7,484 |
Allowance for doubtful accounts | (317) | (315) |
Total investments and other assets | 87,126 | 104,566 |
Total non-current assets | 323,451 | 338,850 |
Total assets | 456,038 | 461,196 |
Liabilities | ||
Current liabilities | ||
Trade notes and accounts payable | 25,831 | 25,152 |
Income taxes payable | 5,760 | 5,757 |
Provision for bonuses | 180 | 182 |
Other | 11,133 | 13,553 |
Total current liabilities | 42,906 | 44,644 |
Non-current liabilities | ||
Long-term borrowings | 20,000 | 20,000 |
Provision for retirement benefits for directors (and other | 75 | 81 |
officers) | ||
Provision for special repairs for ships and vessels | 27 | 30 |
Retirement benefit liability | 18,312 | 17,847 |
Provision for loss on business of subsidiaries and | 267 | 267 |
associates | ||
Other | 1,444 | 2,489 |
Total non-current liabilities | 40,127 | 40,716 |
Total liabilities | 83,033 | 85,361 |
3
(Millions of yen) | ||
As of March 31, 2023 | As of September 30, 2023 | |
Net assets | ||
Shareholders' equity | ||
Share capital | 31,642 | 31,642 |
Capital surplus | 26,854 | 26,867 |
Retained earnings | 313,851 | 320,965 |
Treasury shares | (14,292) | (25,353) |
Total shareholders' equity | 358,055 | 354,121 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 12,146 | 18,002 |
Foreign currency translation adjustment | 724 | 1,017 |
Remeasurements of defined benefit plans | 318 | 929 |
Total accumulated other comprehensive income | 13,189 | 19,949 |
Non-controlling interests | 1,760 | 1,763 |
Total net assets | 373,005 | 375,834 |
Total liabilities and net assets | 456,038 | 461,196 |
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Millions of yen) | ||
Six months ended | Six months ended | |
September 30, 2022 | September 30, 2023 | |
Operating revenue | 139,558 | 134,502 |
Operating costs | 113,198 | 108,810 |
Operating gross profit | 26,360 | 25,691 |
Selling, general and administrative expenses | 10,117 | 10,257 |
Operating profit | 16,242 | 15,433 |
Non-operating income | ||
Interest income | 12 | 14 |
Dividend income | 1,109 | 1,059 |
Foreign exchange gains | 199 | 89 |
Share of profit of entities accounted for using equity method | 617 | 604 |
Other | 193 | 286 |
Total non-operating income | 2,133 | 2,053 |
Non-operating expenses | ||
Interest expenses | 6 | 19 |
Other | 42 | 27 |
Total non-operating expenses | 48 | 47 |
Ordinary profit | 18,327 | 17,440 |
Extraordinary income | ||
Gain on sale of non-current assets | 24 | 22 |
Gain on sale of investment securities | 6 | 590 |
Total extraordinary income | 30 | 613 |
Extraordinary losses | ||
Loss on sale and retirement of non-current assets | 363 | 43 |
Loss on valuation of shares of subsidiaries and associates | 224 | - |
Total extraordinary losses | 587 | 43 |
Profit before income taxes | 17,769 | 18,010 |
Income taxes - current | 5,555 | 5,512 |
Income taxes - deferred | (166) | (114) |
Total income taxes | 5,389 | 5,397 |
Profit | 12,380 | 12,612 |
Profit (loss) attributable to non-controlling interests | 12 | (4) |
Profit attributable to owners of parent | 12,367 | 12,617 |
5
Consolidated statements of comprehensive income (cumulative)
(Millions of yen) | ||
Six months ended | Six months ended | |
September 30, 2022 | September 30, 2023 | |
Profit | 12,380 | 12,612 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | (1,486) | 5,748 |
Foreign currency translation adjustment | 401 | 201 |
Remeasurements of defined benefit plans, net of tax | 69 | 596 |
Share of other comprehensive income of entities accounted | (29) | 222 |
for using equity method | ||
Total other comprehensive income | (1,046) | 6,769 |
Comprehensive income | 11,333 | 19,382 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 11,323 | 19,377 |
Comprehensive income attributable to non-controlling | 10 | 4 |
interests | ||
6
Consolidated statements of cash flows
(Millions of yen) | ||
Six months ended | Six months ended | |
September 30, 2022 | September 30, 2023 | |
Cash flows from operating activities | ||
Profit before income taxes | 17,769 | 18,010 |
Depreciation | 6,563 | 6,767 |
Increase (decrease) in allowance for doubtful accounts | 2 | (1) |
Increase (decrease) in retirement benefit liability | 453 | 132 |
Interest and dividend income | (1,122) | (1,073) |
Interest expenses | 6 | 19 |
Share of loss (profit) of entities accounted for using equity | (617) | (604) |
method | ||
Loss (gain) on sale of investment securities | (6) | (590) |
Loss on valuation of shares of subsidiaries and associates | 224 | - |
Loss (gain) on sale and retirement of non-current assets | 339 | 21 |
Decrease (increase) in trade receivables | (1,344) | (413) |
Decrease (increase) in inventories | (29) | 12 |
Increase (decrease) in trade payables | (1,977) | (717) |
Other, net | 725 | 1,784 |
Subtotal | 20,986 | 23,347 |
Interest and dividends received | 1,450 | 1,711 |
Interest paid | (8) | (20) |
Income taxes paid | (5,539) | (5,519) |
Net cash provided by (used in) operating activities | 16,889 | 19,518 |
Cash flows from investing activities | ||
Net decrease (increase) in time deposits | (6,500) | - |
Purchase of securities | (10,000) | (10,000) |
Proceeds from sale of securities | 10,000 | 10,000 |
Proceeds from redemption of securities | - | 100 |
Purchase of non-current assets | (7,225) | (4,099) |
Proceeds from sale of non-current assets | 56 | 43 |
Payments for retirement of non-current assets | (363) | (246) |
Purchase of investment securities | (314) | (10,112) |
Proceeds from sale and redemption of investment securities | 309 | 1,146 |
Purchase of shares of subsidiaries and associates | - | (1,253) |
Other, net | 15 | 101 |
Net cash provided by (used in) investing activities | (14,021) | (14,320) |
Cash flows from financing activities | ||
Proceeds from long-term borrowings | 10,000 | - |
Dividends paid | (5,274) | (5,503) |
Purchase of treasury shares | (11,000) | (11,113) |
Other, net | (102) | (92) |
Net cash provided by (used in) financing activities | (6,377) | (16,709) |
Effect of exchange rate change on cash and cash equivalents | 237 | 160 |
Net increase (decrease) in cash and cash equivalents | (3,271) | (11,351) |
Cash and cash equivalents at beginning of period | 46,364 | 66,147 |
Cash and cash equivalents at end of period | 43,092 | 54,796 |
7
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Kamigumi Co. Ltd. published this content on 14 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 November 2023 13:42:03 UTC.