Financials Kanani Industries Limited NSE India S.E.

Equities

KANANIIND

INE879E01037

Apparel & Accessories

Market Closed - NSE India S.E. 07:43:48 2024-04-26 am EDT 5-day change 1st Jan Change
3.75 INR -1.32% Intraday chart for Kanani Industries Limited -6.25% +0.67%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 840.9 580.7 273.1 404.6 2,231 593.6
Enterprise Value (EV) 1 1,098 852.6 483.3 584.8 2,430 826.5
P/E ratio 106 x 26.7 x 10.7 x 102 x 125 x 27.3 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.17 x 0.07 x 0.13 x 0.77 x 0.22 x
EV / Revenue 0.28 x 0.25 x 0.13 x 0.19 x 0.84 x 0.31 x
EV / EBITDA 129 x 23.8 x 15.5 x 67.5 x 141 x 25.2 x
EV / FCF -14.1 x -30.2 x 13.5 x 20.3 x -65.7 x -14.3 x
FCF Yield -7.09% -3.31% 7.42% 4.94% -1.52% -6.98%
Price to Book 1.69 x 1.1 x 0.48 x 0.72 x 3.79 x 0.95 x
Nbr of stocks (in thousands) 197,868 197,868 197,868 197,868 197,868 197,868
Reference price 2 4.250 2.935 1.380 2.045 11.28 3.000
Announcement Date 8/13/18 9/5/19 9/3/20 9/13/21 8/17/22 8/17/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 3,856 3,441 3,766 3,116 2,907 2,706
EBITDA 1 8.538 35.79 31.11 8.66 17.21 32.78
EBIT 1 7.685 33.18 29.72 7.728 16.31 32.08
Operating Margin 0.2% 0.96% 0.79% 0.25% 0.56% 1.19%
Earnings before Tax (EBT) 1 9.427 23.4 27.45 5.449 20.13 23.19
Net income 1 8.07 21.79 25.62 4.392 18.05 21.73
Net margin 0.21% 0.63% 0.68% 0.14% 0.62% 0.8%
EPS 2 0.0400 0.1100 0.1295 0.0200 0.0900 0.1098
Free Cash Flow 1 -77.79 -28.25 35.87 28.87 -36.98 -57.73
FCF margin -2.02% -0.82% 0.95% 0.93% -1.27% -2.13%
FCF Conversion (EBITDA) - - 115.3% 333.37% - -
FCF Conversion (Net income) - - 140% 657.32% - -
Dividend per Share - - - - - -
Announcement Date 8/13/18 9/5/19 9/3/20 9/13/21 8/17/22 8/17/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 257 272 210 180 199 233
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 30.09 x 7.596 x 6.757 x 20.81 x 11.56 x 7.107 x
Free Cash Flow 1 -77.8 -28.3 35.9 28.9 -37 -57.7
ROE (net income / shareholders' equity) 1.64% 4.26% 4.7% 0.78% 3.13% 3.58%
ROA (Net income/ Total Assets) 0.3% 1.34% 1.22% 0.34% 0.74% 1.48%
Assets 1 2,654 1,630 2,107 1,311 2,431 1,471
Book Value Per Share 2 2.510 2.660 2.860 2.850 2.970 3.170
Cash Flow per Share 2 0.4800 0.5200 0.2200 0.2100 0.2300 0.4100
Capex 1 0.17 3.58 - - 1.07 -
Capex / Sales 0% 0.1% - - 0.04% -
Announcement Date 8/13/18 9/5/19 9/3/20 9/13/21 8/17/22 8/17/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KANANIIND Stock
  4. KANANIIND Stock
  5. Financials Kanani Industries Limited