Stock 9059 KANDA HOLDINGS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kanda Holdings Co.,Ltd.

Equities

9059

JP3229980002

Ground Freight & Logistics

Delayed Japan Exchange
Other stock markets
 10:29:51 2024-04-29 pm EDT 		5-day change 1st Jan Change
891 JPY -1.00% Intraday chart for Kanda Holdings Co.,Ltd. +2.77% +22.39%
2023 Tranche Update on Kanda Holdings Co.,Ltd.'s Equity Buyback Plan announced on August 29, 2023. CI
2023 Kanda Holdings Co.,Ltd.'s Equity Buyback announced on August 29, 2023, has closed with 100,000 shares, representing 0.46% for ¥70.3 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 12,485 8,470 7,760 11,107 11,764 12,636
Enterprise Value (EV) 1 17,981 13,832 11,069 12,134 11,602 10,326
P/E ratio 12.6 x 10.5 x 7.46 x 7.4 x 6.04 x 7.12 x
Yield 2.07% 3.05% 3.33% 2.52% 2.93% 2.9%
Capitalization / Revenue 0.31 x 0.19 x 0.18 x 0.25 x 0.25 x 0.24 x
EV / Revenue 0.44 x 0.32 x 0.25 x 0.28 x 0.24 x 0.2 x
EV / EBITDA 5.55 x 4.3 x 3.32 x 3.06 x 2.45 x 2.34 x
EV / FCF -44.5 x 25.4 x 4 x 4.67 x 6.7 x 4.1 x
FCF Yield -2.25% 3.94% 25% 21.4% 14.9% 24.4%
Price to Book 0.77 x 0.5 x 0.44 x 0.58 x 0.57 x 0.57 x
Nbr of stocks (in thousands) 21,526 21,526 21,526 21,526 21,526 21,526
Reference price 2 580.0 393.5 360.5 516.0 546.5 587.0
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 40,885 43,670 43,736 44,035 47,645 51,621
EBITDA 1 3,241 3,216 3,330 3,970 4,743 4,418
EBIT 1 1,761 1,633 1,744 2,365 3,029 2,731
Operating Margin 4.31% 3.74% 3.99% 5.37% 6.36% 5.29%
Earnings before Tax (EBT) 1 1,735 1,497 1,740 2,197 2,898 2,755
Net income 1 992 810 1,040 1,501 1,948 1,774
Net margin 2.43% 1.85% 2.38% 3.41% 4.09% 3.44%
EPS 2 46.08 37.63 48.31 69.73 90.50 82.41
Free Cash Flow 1 -404.2 544.6 2,766 2,598 1,733 2,516
FCF margin -0.99% 1.25% 6.33% 5.9% 3.64% 4.87%
FCF Conversion (EBITDA) - 16.93% 83.07% 65.43% 36.54% 56.94%
FCF Conversion (Net income) - 67.24% 266% 173.05% 88.96% 141.81%
Dividend per Share 2 12.00 12.00 12.00 13.00 16.00 17.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 22,071 21,562 23,005 12,446 12,844 25,960 13,224 12,773 25,436 13,150
EBITDA - - - - - - - - - -
EBIT 1 998 1,094 1,550 829 709 1,373 760 856 1,690 1,025
Operating Margin 4.52% 5.07% 6.74% 6.66% 5.52% 5.29% 5.75% 6.7% 6.64% 7.79%
Earnings before Tax (EBT) 1 991 1,214 1,558 870 777 1,403 757 911 1,756 1,035
Net income 1 581 766 962 585 420 833 470 568 1,152 657
Net margin 2.63% 3.55% 4.18% 4.7% 3.27% 3.21% 3.55% 4.45% 4.53% 5%
EPS 2 26.99 35.60 44.71 27.16 19.52 38.73 21.84 26.42 53.61 30.64
Dividend per Share 6.000 6.000 8.000 - - 8.500 - - 9.500 -
Announcement Date 10/31/19 10/30/20 11/1/21 2/4/22 8/1/22 11/2/22 2/3/23 8/1/23 11/1/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5,496 5,362 3,309 1,027 - -
Net Cash position 1 - - - - 162 2,310
Leverage (Debt/EBITDA) 1.696 x 1.667 x 0.9937 x 0.2587 x - -
Free Cash Flow 1 -404 545 2,766 2,598 1,733 2,516
ROE (net income / shareholders' equity) 6.23% 4.87% 6.01% 8.15% 9.81% 8.33%
ROA (Net income/ Total Assets) 2.9% 2.58% 2.76% 3.68% 4.61% 4.09%
Assets 1 34,221 31,361 37,713 40,819 42,229 43,420
Book Value Per Share 2 758.0 783.0 820.0 888.0 954.0 1,023
Cash Flow per Share 2 151.0 153.0 171.0 218.0 256.0 288.0
Capex 1 3,429 2,012 944 959 1,133 1,410
Capex / Sales 8.39% 4.61% 2.16% 2.18% 2.38% 2.73%
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
KANDA HOLDINGS CO.,LTD. Stock Kanda Holdings Co.,Ltd.
+22.39% 122M
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-9.09% 39.7B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-18.81% 16.74B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+2.94% 11.6B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-8.48% 6.34B
RXO, INC. Stock RXO, Inc.
-16.64% 2.28B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-18.06% 2.2B
STEF Stock Stef
+15.06% 1.74B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-19.83% 1.38B
NIKKON HOLDINGS CO.,LTD. Stock NIKKON Holdings Co.,Ltd.
+0.39% 1.23B
Freight Trucking
  1. Stock Market
  2. Equities
  3. 9059 Stock
  4. Financials Kanda Holdings Co.,Ltd.