Stock 7208 KANEMITSU CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kanemitsu Corporation

Equities

7208

JP3217950009

Auto, Truck & Motorcycle Parts

Market Closed - Japan Exchange
Other stock markets
 01:59:05 2024-05-17 am EDT 		5-day change 1st Jan Change
880 JPY -0.68% Intraday chart for Kanemitsu Corporation -12.44% +8.24%
2020 Kanemitsu Corporation agreed to acquire Tsumura Seisakusho Co., Ltd. from Enomoto Industry Corp. CI
2018 Kanemitsu Corporation completed the acquisition of Matsumoto Seiko Co., Ltd from Moriteru Matsumoto and Mitsuhiro Matsumoto. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,548 4,683 2,899 3,881 3,579 3,922
Enterprise Value (EV) 1 4,798 3,357 1,722 3,427 2,719 2,495
P/E ratio 7.59 x 6.67 x 41.4 x -35.6 x 22 x 7.29 x
Yield 2.07% 2.79% 4.59% 3.49% 3.86% 3.72%
Capitalization / Revenue 0.58 x 0.51 x 0.36 x 0.55 x 0.41 x 0.39 x
EV / Revenue 0.51 x 0.37 x 0.21 x 0.49 x 0.31 x 0.25 x
EV / EBITDA 2.78 x 2.09 x 2.09 x 9.47 x 2.83 x 2.08 x
EV / FCF 24 x 4.4 x -13.1 x -7.52 x 7.59 x 10.9 x
FCF Yield 4.16% 22.7% -7.64% -13.3% 13.2% 9.2%
Price to Book 0.63 x 0.51 x 0.32 x 0.43 x 0.39 x 0.4 x
Nbr of stocks (in thousands) 5,113 5,123 5,113 5,113 5,113 5,113
Reference price 2 1,085 914.0 567.0 759.0 700.0 767.0
Announcement Date 6/22/18 6/21/19 6/25/20 6/24/21 6/23/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9,494 9,121 8,154 7,034 8,762 10,024
EBITDA 1 1,724 1,609 823 362 962 1,201
EBIT 1 1,001 930 113 -398 201 426
Operating Margin 10.54% 10.2% 1.39% -5.66% 2.29% 4.25%
Earnings before Tax (EBT) 1 1,047 980 254 -137 280 693
Net income 1 731 702 70 -109 163 538
Net margin 7.7% 7.7% 0.86% -1.55% 1.86% 5.37%
EPS 2 143.0 137.1 13.69 -21.32 31.88 105.2
Free Cash Flow 1 199.6 762.2 -131.6 -455.5 358.4 229.5
FCF margin 2.1% 8.36% -1.61% -6.48% 4.09% 2.29%
FCF Conversion (EBITDA) 11.58% 47.37% - - 37.25% 19.11%
FCF Conversion (Net income) 27.31% 108.58% - - 219.86% 42.66%
Dividend per Share 2 22.50 25.50 26.00 26.50 27.00 28.50
Announcement Date 6/22/18 6/21/19 6/25/20 6/24/21 6/23/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 4,117 2,843 4,307 2,189 2,280 4,610 2,588 2,644 5,316 3,068
EBITDA - - - - - - - - - -
EBIT 1 52 -517 106 101 50 94 92 104 229 305
Operating Margin 1.26% -18.19% 2.46% 4.61% 2.19% 2.04% 3.55% 3.93% 4.31% 9.94%
Earnings before Tax (EBT) 1 40 -268 149 106 106 252 127 118 262 351
Net income 1 7 -233 65 94 62 178 99 104 229 293
Net margin 0.17% -8.2% 1.51% 4.29% 2.72% 3.86% 3.83% 3.93% 4.31% 9.55%
EPS 2 1.460 -45.60 12.79 18.38 12.23 34.84 19.39 20.40 44.79 57.46
Dividend per Share 13.00 13.00 13.50 - - 14.00 - - 14.50 -
Announcement Date 11/13/19 11/12/20 11/11/21 2/14/22 8/10/22 11/10/22 2/9/23 8/10/23 11/9/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 750 1,326 1,177 454 860 1,427
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 200 762 -132 -456 358 230
ROE (net income / shareholders' equity) 8.28% 7.62% 0.74% -1.4% 1.73% 5.55%
ROA (Net income/ Total Assets) 4.84% 4.44% 0.54% -1.83% 0.88% 1.79%
Assets 1 15,114 15,807 12,961 5,969 18,502 30,086
Book Value Per Share 2 1,710 1,790 1,788 1,756 1,780 1,915
Cash Flow per Share 2 405.0 504.0 508.0 591.0 644.0 732.0
Capex 1 810 415 965 735 490 610
Capex / Sales 8.53% 4.55% 11.83% 10.45% 5.59% 6.09%
Announcement Date 6/22/18 6/21/19 6/25/20 6/24/21 6/23/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
KANEMITSU CORPORATION Stock Kanemitsu Corporation
+8.24% 29.18M
DENSO CORPORATION Stock Denso Corporation
+23.77% 49.31B
APTIV PLC Stock Aptiv PLC
-8.34% 22.39B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+20.25% 20.29B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+27.95% 17.81B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-4.22% 15.17B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-17.49% 13.77B
CONTINENTAL AG Stock Continental AG
-19.01% 13.69B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+32.05% 11.8B
BOSCH LIMITED Stock Bosch Limited
+39.80% 10.96B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 7208 Stock
  4. Financials Kanemitsu Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW