Stock KEGC KAZAKHSTAN ELECTRICITY GRID OPERATING COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kazakhstan Electricity Grid Operating Company

Equities

KEGC

KZ1C00000959

Electric Utilities

End-of-day quote Kazakhstan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
1,492 KZT -0.33% Intraday chart for Kazakhstan Electricity Grid Operating Company -.--% +0.67%
Mar. 07 Kazakhstan Electricity Grid Operating Company JSC Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kazakhstan Electricity Grid Operating Company JSC Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 441,218 486,333 421,203 407,984 410,735 - -
Enterprise Value (EV) 1 441,218 486,333 492,795 407,984 442,935 410,735 410,735
P/E ratio 8.25 x 12.4 x - - - - -
Yield - - - - - - -
Capitalization / Revenue - - 1.94 x 1.62 x 1.42 x 1.36 x -
EV / Revenue - - 2.27 x 1.62 x 1.53 x 1.36 x -
EV / EBITDA - - 4.8 x 3.69 x 3.07 x 2.82 x 2.78 x
EV / FCF - - - - 4.85 x 6.07 x 53.4 x
FCF Yield - - - - 20.6% 16.5% 1.87%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 259,999 259,999 259,999 275,293 275,292 - -
Reference price 2 1,697 1,871 1,620 1,482 1,492 1,492 1,492
Announcement Date 4/5/21 4/6/22 3/9/23 3/7/24 - - -
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 217,256 252,136 289,700 303,000 -
EBITDA 1 - - 102,771 110,538 144,214 145,493 147,519
EBIT 1 - - 41,569 - 83,547 84,120 85,380
Operating Margin - - 19.13% - 28.84% 27.76% -
Earnings before Tax (EBT) - - - - - - -
Net income 53,465 39,164 - - - - -
Net margin - - - - - - -
EPS 205.6 150.6 - - - - -
Free Cash Flow 1 - - - - 91,304 67,663 7,687
FCF margin - - - - 31.52% 22.33% -
FCF Conversion (EBITDA) - - - - 63.31% 46.51% 5.21%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/5/21 4/6/22 3/9/23 3/7/24 - - -
1KZT in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 71,592 - 32,200 - -
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - 0.6966 x - 0.2233 x - -
Free Cash Flow 1 - - - - 91,304 67,663 7,687
ROE (net income / shareholders' equity) - - 3.85% - 7.9% 8.8% -
ROA (Net income/ Total Assets) - - - - 5.2% 5.6% -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - - 31,209 - 36,263 58,797 121,914
Capex / Sales - - 14.36% - 12.52% 19.4% -
Announcement Date 4/5/21 4/6/22 3/9/23 3/7/24 - - -
1KZT in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Kazakhstan Electricity Grid Operating Company

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,492 KZT
Average target price
1,906 KZT
Spread / Average Target
+27.75%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
KAZAKHSTAN ELECTRICITY GRID OPERATING COMPANY Stock Kazakhstan Electricity Grid Operating Company
+0.67% 931M
NEXTERA ENERGY Stock NextEra Energy
+12.19% 138B
SOUTHERN COMPANY Stock Southern Company
+6.30% 80.38B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-3.03% 77.44B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+2.57% 75.8B
ENEL S.P.A. Stock Enel S.p.A.
-8.16% 67.13B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+58.98% 58.59B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+7.89% 45.3B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+9.65% 42.7B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.82B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. KEGC Stock
  4. Financials Kazakhstan Electricity Grid Operating Company