End-of-day quote
Kazakhstan S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
3,027
KZT
|
+0.55%
|
|
+0.24%
|
+54.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
370,000
|
466,000
|
552,000
|
325,382
|
345,000
|
390,996
|
Enterprise Value (EV)
1 |
430,690
|
538,839
|
607,007
|
354,091
|
348,999
|
508,389
|
P/E ratio
|
43.4
x
|
46.1
x
|
31.4
x
|
10
x
|
8.55
x
|
11.9
x
|
Yield
|
1.61%
|
1.93%
|
3.18%
|
6.61%
|
-
|
-
|
Capitalization / Revenue
|
2.47
x
|
2.97
x
|
3.16
x
|
1.68
x
|
1.58
x
|
1.75
x
|
EV / Revenue
|
2.88
x
|
3.44
x
|
3.47
x
|
1.82
x
|
1.59
x
|
2.27
x
|
EV / EBITDA
|
10.5
x
|
9.22
x
|
10.7
x
|
5.23
x
|
4.67
x
|
7.47
x
|
EV / FCF
|
36.2
x
|
15.8
x
|
19.4
x
|
8.71
x
|
15
x
|
-5.53
x
|
FCF Yield
|
2.76%
|
6.32%
|
5.14%
|
11.5%
|
6.66%
|
-18.1%
|
Price to Book
|
5.44
x
|
6.51
x
|
6.72
x
|
3.31
x
|
2.49
x
|
2.28
x
|
Nbr of stocks (in thousands)
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
Reference price
2 |
1,850
|
2,330
|
2,760
|
1,627
|
1,725
|
1,955
|
Announcement Date
|
3/11/19
|
5/20/20
|
3/3/21
|
2/23/22
|
3/31/23
|
3/11/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
149,701
|
156,657
|
174,684
|
194,081
|
219,002
|
223,747
|
EBITDA
1 |
40,954
|
58,426
|
56,966
|
67,705
|
74,808
|
68,037
|
EBIT
1 |
22,080
|
41,466
|
41,738
|
52,207
|
60,752
|
51,506
|
Operating Margin
|
14.75%
|
26.47%
|
23.89%
|
26.9%
|
27.74%
|
23.02%
|
Earnings before Tax (EBT)
1 |
12,263
|
12,870
|
24,622
|
43,202
|
55,221
|
42,052
|
Net income
1 |
8,531
|
10,117
|
17,578
|
32,506
|
40,350
|
32,897
|
Net margin
|
5.7%
|
6.46%
|
10.06%
|
16.75%
|
18.42%
|
14.7%
|
EPS
2 |
42.66
|
50.59
|
87.89
|
162.5
|
201.8
|
164.5
|
Free Cash Flow
1 |
11,893
|
34,029
|
31,215
|
40,651
|
23,246
|
-91,993
|
FCF margin
|
7.94%
|
21.72%
|
17.87%
|
20.95%
|
10.61%
|
-41.11%
|
FCF Conversion (EBITDA)
|
29.04%
|
58.24%
|
54.8%
|
60.04%
|
31.07%
|
-
|
FCF Conversion (Net income)
|
139.4%
|
336.34%
|
177.58%
|
125.06%
|
57.61%
|
-
|
Dividend per Share
2 |
29.86
|
45.00
|
87.89
|
107.5
|
-
|
-
|
Announcement Date
|
3/11/19
|
5/20/20
|
3/3/21
|
2/23/22
|
3/31/23
|
3/11/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
50,245
|
53,673
|
50,893
|
57,010
|
57,704
|
53,395
|
EBITDA
1 |
20,658
|
20,768
|
21,677
|
23,988
|
24,454
|
20,664
|
EBIT
1 |
12,874
|
13,558
|
14,346
|
15,644
|
17,010
|
13,174
|
Operating Margin
|
25.62%
|
25.26%
|
28.19%
|
27.44%
|
29.48%
|
24.67%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
16,270
|
11,976
|
Net income
1 |
-
|
-
|
-
|
10,125
|
13,102
|
7,891
|
Net margin
|
-
|
-
|
-
|
17.76%
|
22.71%
|
14.78%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
2/21/22
|
4/28/22
|
7/26/22
|
11/1/22
|
3/31/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
60,690
|
72,839
|
55,007
|
28,709
|
3,999
|
117,393
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.482
x
|
1.247
x
|
0.9656
x
|
0.424
x
|
0.0535
x
|
1.725
x
|
Free Cash Flow
1 |
11,893
|
34,029
|
31,215
|
40,651
|
23,246
|
-91,993
|
ROE (net income / shareholders' equity)
|
12.3%
|
14.5%
|
22.5%
|
36%
|
34.1%
|
21.2%
|
ROA (Net income/ Total Assets)
|
7.98%
|
14.6%
|
12.7%
|
14.3%
|
14.8%
|
9.7%
|
Assets
1 |
106,961
|
69,268
|
138,863
|
227,361
|
272,117
|
339,116
|
Book Value Per Share
2 |
340.0
|
358.0
|
410.0
|
491.0
|
693.0
|
858.0
|
Cash Flow per Share
2 |
30.10
|
44.10
|
115.0
|
257.0
|
231.0
|
55.20
|
Capex
1 |
12,460
|
8,832
|
12,142
|
18,059
|
23,421
|
69,393
|
Capex / Sales
|
8.32%
|
5.64%
|
6.95%
|
9.3%
|
10.69%
|
31.01%
|
Announcement Date
|
3/11/19
|
5/20/20
|
3/3/21
|
2/23/22
|
3/31/23
|
3/11/24
|
|