Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
64.13
USD
|
+0.20%
|
|
+0.90%
|
-5.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
855
|
874.8
|
1,527
|
1,080
|
1,278
|
1,201
|
-
|
-
|
Enterprise Value (EV)
1 |
901.3
|
871.3
|
1,527
|
1,080
|
1,319
|
1,233
|
1,223
|
1,207
|
P/E ratio
|
17.3
x
|
16.1
x
|
21.2
x
|
14.9
x
|
21.6
x
|
20.5
x
|
16.7
x
|
15.5
x
|
Yield
|
1.81%
|
1.9%
|
1.3%
|
2.19%
|
2.13%
|
2.37%
|
2.37%
|
2.37%
|
Capitalization / Revenue
|
0.63
x
|
0.63
x
|
0.97
x
|
0.63
x
|
0.83
x
|
0.82
x
|
0.77
x
|
0.71
x
|
EV / Revenue
|
0.67
x
|
0.62
x
|
0.97
x
|
0.63
x
|
0.86
x
|
0.84
x
|
0.79
x
|
0.72
x
|
EV / EBITDA
|
9.94
x
|
8.97
x
|
12.1
x
|
7.67
x
|
11.4
x
|
12.4
x
|
10.8
x
|
9.45
x
|
EV / FCF
|
16
x
|
8.49
x
|
23
x
|
13.1
x
|
15.8
x
|
11.8
x
|
11.4
x
|
-
|
FCF Yield
|
6.24%
|
11.8%
|
4.35%
|
7.66%
|
6.34%
|
8.44%
|
8.81%
|
-
|
Price to Book
|
5.64
x
|
5
x
|
8.47
x
|
6.17
x
|
8.28
x
|
7.13
x
|
5.93
x
|
5.37
x
|
Nbr of stocks (in thousands)
|
21,536
|
20,783
|
20,294
|
19,701
|
18,916
|
18,720
|
-
|
-
|
Reference price
2 |
39.70
|
42.09
|
75.22
|
54.83
|
67.56
|
64.13
|
64.13
|
64.13
|
Announcement Date
|
2/5/20
|
2/8/21
|
2/7/22
|
2/6/23
|
2/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,347
|
1,398
|
1,580
|
1,711
|
1,532
|
1,464
|
1,552
|
1,684
|
EBITDA
1 |
90.69
|
97.14
|
126.4
|
140.9
|
115.7
|
99.5
|
113.2
|
127.7
|
EBIT
1 |
76.86
|
80.26
|
106.6
|
116.9
|
87.12
|
81.25
|
95.03
|
105.2
|
Operating Margin
|
5.7%
|
5.74%
|
6.75%
|
6.83%
|
5.69%
|
5.55%
|
6.12%
|
6.25%
|
Earnings before Tax (EBT)
1 |
71.4
|
75.21
|
99.27
|
102.4
|
85.25
|
79.37
|
98.58
|
-
|
Net income
1 |
54.57
|
56.04
|
75.18
|
75.43
|
61.08
|
58.06
|
68.97
|
76.94
|
Net margin
|
4.05%
|
4.01%
|
4.76%
|
4.41%
|
3.99%
|
3.97%
|
4.45%
|
4.57%
|
EPS
2 |
2.290
|
2.620
|
3.540
|
3.680
|
3.130
|
3.134
|
3.832
|
4.145
|
Free Cash Flow
1 |
56.26
|
102.7
|
66.46
|
82.7
|
83.7
|
104.1
|
107.7
|
-
|
FCF margin
|
4.18%
|
7.35%
|
4.21%
|
4.83%
|
5.46%
|
7.11%
|
6.94%
|
-
|
FCF Conversion (EBITDA)
|
62.03%
|
105.71%
|
52.56%
|
58.7%
|
72.33%
|
104.63%
|
95.13%
|
-
|
FCF Conversion (Net income)
|
103.1%
|
183.24%
|
88.4%
|
109.63%
|
137.05%
|
179.3%
|
156.18%
|
-
|
Dividend per Share
2 |
0.7200
|
0.8000
|
0.9800
|
1.200
|
1.440
|
1.520
|
1.520
|
1.520
|
Announcement Date
|
2/5/20
|
2/8/21
|
2/7/22
|
2/6/23
|
2/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
402.7
|
410.4
|
417
|
436.5
|
437.6
|
419.7
|
406
|
389.2
|
373.1
|
363.4
|
355
|
363.8
|
371.8
|
372.8
|
373.7
|
EBITDA
1 |
33.79
|
31.78
|
33.27
|
39.33
|
36.81
|
31.45
|
28.73
|
31.58
|
29.04
|
26.13
|
19.96
|
25.24
|
27.5
|
26.7
|
19.68
|
EBIT
1 |
29.27
|
24.8
|
27.74
|
33.85
|
31.32
|
23.95
|
23.17
|
25.93
|
24.43
|
21.75
|
15.6
|
20.81
|
22.64
|
22.41
|
16.21
|
Operating Margin
|
7.27%
|
6.04%
|
6.65%
|
7.75%
|
7.16%
|
5.71%
|
5.71%
|
6.66%
|
6.55%
|
5.98%
|
4.39%
|
5.72%
|
6.09%
|
6.01%
|
4.34%
|
Earnings before Tax (EBT)
1 |
27.82
|
23.27
|
26.31
|
36.52
|
30.41
|
9.197
|
22.36
|
25.62
|
15.85
|
21.42
|
15.13
|
20.82
|
21.78
|
21.65
|
-
|
Net income
1 |
20.17
|
20.56
|
19.18
|
26.92
|
22.26
|
7.072
|
16.21
|
18.57
|
10.58
|
15.72
|
11.06
|
14.92
|
15.92
|
16.16
|
11.01
|
Net margin
|
5.01%
|
5.01%
|
4.6%
|
6.17%
|
5.09%
|
1.69%
|
3.99%
|
4.77%
|
2.83%
|
4.32%
|
3.12%
|
4.1%
|
4.28%
|
4.33%
|
2.95%
|
EPS
2 |
0.9600
|
0.9800
|
0.9300
|
1.300
|
1.090
|
0.3500
|
0.8200
|
0.9500
|
0.5400
|
0.8200
|
0.5813
|
0.8105
|
0.8586
|
0.8871
|
0.6851
|
Dividend per Share
2 |
0.2600
|
0.2600
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3600
|
0.3600
|
-
|
0.3600
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
Announcement Date
|
11/1/21
|
2/7/22
|
5/2/22
|
8/1/22
|
10/31/22
|
2/6/23
|
5/8/23
|
7/31/23
|
10/30/23
|
2/5/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
46.3
|
-
|
-
|
-
|
41.5
|
32.4
|
22.4
|
6.24
|
Net Cash position
1 |
-
|
3.49
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5109
x
|
-
|
-
|
-
|
0.3585
x
|
0.3256
x
|
0.198
x
|
0.0489
x
|
Free Cash Flow
1 |
56.3
|
103
|
66.5
|
82.7
|
83.7
|
104
|
108
|
-
|
ROE (net income / shareholders' equity)
|
-
|
32.3%
|
40.8%
|
40.7%
|
35.8%
|
36%
|
39.1%
|
37.3%
|
ROA (Net income/ Total Assets)
|
-
|
13%
|
15.3%
|
16.8%
|
16.3%
|
15.5%
|
18.2%
|
-
|
Assets
1 |
-
|
430.1
|
491.2
|
447.7
|
375
|
374.6
|
379
|
-
|
Book Value Per Share
2 |
7.040
|
8.410
|
8.880
|
8.890
|
8.160
|
9.000
|
10.80
|
12.00
|
Cash Flow per Share
2 |
-
|
5.100
|
3.440
|
4.430
|
4.690
|
6.020
|
6.410
|
-
|
Capex
1 |
10.4
|
6.48
|
6.44
|
8.11
|
7.76
|
7
|
7
|
6
|
Capex / Sales
|
0.77%
|
0.46%
|
0.41%
|
0.47%
|
0.51%
|
0.48%
|
0.45%
|
0.36%
|
Announcement Date
|
2/5/20
|
2/8/21
|
2/7/22
|
2/6/23
|
2/5/24
|
-
|
-
|
-
|
Last Close Price
64.13
USD Average target price
70.75
USD Spread / Average Target +10.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.08% | 1.2B | | -18.14% | 8.79B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +2.08% | 1.54B | | +9.91% | 1.5B | | +0.59% | 1.47B | | +3.69% | 922M | | -4.58% | 889M |
Other Employment Services
|