End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.81 MYR | -1.09% | +1.12% | +23.13% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 384.1 | 451.1 | 436 | 386.9 | 424.4 | 522.6 | - | - |
Enterprise Value (EV) 1 | 384.1 | 451.1 | 436 | 386.9 | 424.4 | 522.6 | 522.6 | 522.6 |
P/E ratio | - | 25.5 x | 15 x | 33.1 x | 15.9 x | 15 x | 13.9 x | 13.9 x |
Yield | 4.03% | 2.29% | - | 4.48% | 4.76% | 3.59% | 3.59% | 3.87% |
Capitalization / Revenue | 0.69 x | 1.11 x | 1.11 x | 1 x | 0.9 x | 1.07 x | 1.03 x | 0.98 x |
EV / Revenue | 0.69 x | 1.11 x | 1.11 x | 1 x | 0.9 x | 1.07 x | 1.03 x | 0.98 x |
EV / EBITDA | - | 9.97 x | 8.86 x | 11 x | 7.77 x | 8.71 x | 8.43 x | 8.17 x |
EV / FCF | -10,502,895 x | - | - | - | - | - | - | - |
FCF Yield | -0% | - | - | - | - | - | - | - |
Price to Book | - | 1.33 x | 1.09 x | 0.97 x | 1.04 x | 1.23 x | 1.18 x | 1.13 x |
Nbr of stocks (in thousands) | 257,792 | 257,792 | 288,727 | 288,727 | 288,727 | 288,727 | - | - |
Reference price 2 | 1.490 | 1.750 | 1.510 | 1.340 | 1.470 | 1.810 | 1.810 | 1.810 |
Announcement Date | 2/18/20 | 2/23/21 | 2/23/22 | 2/23/23 | 2/22/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 559 | 407.9 | 391.6 | 386.8 | 471 | 490.4 | 508.2 | 535 |
EBITDA 1 | - | 45.26 | 49.23 | 35.11 | 54.62 | 60 | 62 | 64 |
EBIT 1 | 66.72 | 35.02 | 38 | 24.42 | 44.63 | 48.25 | 54 | 57 |
Operating Margin | 11.94% | 8.59% | 9.7% | 6.31% | 9.48% | 9.84% | 10.63% | 10.65% |
Earnings before Tax (EBT) 1 | - | 35.48 | 34.1 | 25.09 | 52.16 | 52.45 | 54 | 57 |
Net income 1 | - | 17.69 | 26.03 | 11.71 | 26.63 | 34.65 | 37.3 | 39 |
Net margin | - | 4.34% | 6.65% | 3.03% | 5.65% | 7.07% | 7.34% | 7.29% |
EPS 2 | - | 0.0686 | 0.1006 | 0.0405 | 0.0922 | 0.1210 | 0.1300 | 0.1300 |
Free Cash Flow | -36.57 | - | - | - | - | - | - | - |
FCF margin | -6.54% | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0600 | 0.0400 | - | 0.0600 | 0.0700 | 0.0650 | 0.0650 | 0.0700 |
Announcement Date | 2/18/20 | 2/23/21 | 2/23/22 | 2/23/23 | 2/22/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | -36.6 | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 15.2% | 5.24% | 7.04% | 2.93% | 6.61% | 8.2% | 8.4% | 8.5% |
ROA (Net income/ Total Assets) | 9.14% | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 1.310 | 1.390 | 1.380 | 1.410 | 1.470 | 1.530 | 1.600 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 18.9 | 0.79 | 0.81 | 10.3 | 3.5 | 3.5 | 5 |
Capex / Sales | - | 4.62% | 0.2% | 0.21% | 2.19% | 0.71% | 0.69% | 0.93% |
Announcement Date | 2/18/20 | 2/23/21 | 2/23/22 | 2/23/23 | 2/22/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+23.13% | 110M | |
-2.51% | 68.13B | |
-0.79% | 57.68B | |
+18.78% | 37.52B | |
+11.43% | 30.83B | |
+3.63% | 27B | |
+15.67% | 20.73B | |
+15.36% | 19.52B | |
+68.84% | 17.1B | |
+25.57% | 16.98B |
- Stock Market
- Equities
- KKB Stock
- Financials KKB Engineering