Stock KDKGF KLONDIKE GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Klondike Gold Corp. OTC Markets

Equities

KDKGF

CA4989033010

Diversified Mining

Market Closed - OTC Markets
Other stock markets
 11:39:15 2024-04-29 am EDT 		5-day change 1st Jan Change
0.0666 USD +2.38% Intraday chart for Klondike Gold Corp. +0.76% +23.56%
Apr. 19 Klondike Gold Corp. Outlines the 2024 Exploration Plan and Review Exploration Potential At its Klondike District Property in the Dawson Mining District, Yukon, Canada CI
Feb. 22 Klondike Gold Corp. Reports Results of Regional Bio-Leach Extractable Gold Survey in 2023 by Newmont Canada CI

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 20.35 26.65 27.41 25.85 21.77 18.23 -
Enterprise Value (EV) 1 18.91 27.01 27.41 23.62 21.77 17.67 17.32
P/E ratio -10.5 x -23.5 x -20.5 x -37.8 x -14 x -9.5 x -9.5 x
Yield - - - - - - -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA -9.92 x -14.1 x -22.2 x -30.8 x -19.5 x -14.7 x -13.5 x
EV / FCF -3.57 x -5.42 x -12.2 x -7.03 x - -4.61 x -4.55 x
FCF Yield -28% -18.5% -8.19% -14.2% - -21.7% -22%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 96,888 113,397 133,694 152,079 155,520 191,945 -
Reference price 2 0.2100 0.2350 0.2050 0.1700 0.1400 0.0950 0.0950
Announcement Date 6/20/19 6/24/20 6/28/21 6/27/22 6/28/23 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - - - - -
EBITDA 1 -1.907 -1.917 -1.234 -0.7676 -1.117 -1.198 -1.286
EBIT 1 -1.948 -2.077 -1.381 -0.9108 -1.259 -1.213 -1.301
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 -1.55 -1.174 -1.316 -0.6276 -1.03 -1.213 -1.301
Net income 1 -1.55 -1.174 -1.316 -0.6276 -1.03 -1.213 -1.301
Net margin - - - - - - -
EPS 2 -0.0200 -0.0100 -0.0100 -0.004500 -0.0100 -0.0100 -0.0100
Free Cash Flow 1 -5.297 -4.985 -2.245 -3.357 - -3.829 -3.805
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 6/20/19 6/24/20 6/28/21 6/27/22 6/28/23 - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 0.36 - - - - -
Net Cash position 1 1.43 - - 2.24 - 0.57 0.92
Leverage (Debt/EBITDA) - -0.1895 x - - - - -
Free Cash Flow 1 -5.3 -4.99 -2.25 -3.36 - -3.83 -3.81
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 0.01 - - - - - -
Capex / Sales - - - - - - -
Announcement Date 6/20/19 6/24/20 6/28/21 6/27/22 6/28/23 - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.095 CAD
Average target price
0.75 CAD
Spread / Average Target
+689.47%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-16.05% 142B
RIO TINTO PLC Stock Rio Tinto plc
-7.19% 117B
GLENCORE PLC Stock Glencore plc
-0.93% 71.19B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+4.22% 49.79B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+15.88% 48.35B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 40.02B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+20.85% 25.58B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+34.23% 21.61B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+45.21% 17.02B
Integrated Mining
  1. Stock Market
  2. Equities
  3. KG Stock
  4. KDKGF Stock
  5. Financials Klondike Gold Corp.