Stock 4956 KONISHI CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Konishi Co., Ltd.

Equities

4956

JP3300800004

Commodity Chemicals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,341 JPY +0.15% Intraday chart for Konishi Co., Ltd. -2.54% -0.89%
Feb. 22 Tranche Update on Konishi Co., Ltd.'s Equity Buyback Plan announced on February 21, 2024. CI
Feb. 22 Konishi Co., Ltd.'s Equity Buyback announced on February 21, 2024 has closed with 1,241,900 shares, representing 1.87% for ¥1,711.34 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 58,144 51,874 63,912 55,777 67,808 87,403 - -
Enterprise Value (EV) 1 36,963 29,301 40,787 30,170 35,967 102,003 87,403 87,403
P/E ratio 13.2 x 11.3 x 13 x 10.9 x 6.79 x 14.4 x 12.3 x 11.7 x
Yield 1.62% 2.51% 2.23% 2.81% 2.56% 2.97% 2.35% 2.54%
Capitalization / Revenue 0.43 x 0.38 x 0.48 x 0.49 x 0.55 x 0.77 x 0.64 x 0.61 x
EV / Revenue 0.43 x 0.38 x 0.48 x 0.49 x 0.55 x 0.77 x 0.64 x 0.61 x
EV / EBITDA - - - - - 7.22 x 6.99 x -
EV / FCF -15,851,778 x 20,666,915 x - - 34,970,399 x 88,314,511 x - -
FCF Yield -0% 0% - - 0% 0% - -
Price to Book 1.01 x 0.86 x 0.99 x 0.81 x 0.88 x 1.28 x 1.11 x 1.04 x
Nbr of stocks (in thousands) 72,499 72,450 71,211 71,280 70,817 65,178 - -
Reference price 2 802.0 716.0 897.5 782.5 957.5 1,341 1,341 1,341
Announcement Date 4/26/19 4/30/20 4/30/21 4/28/22 4/28/23 4/25/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 134,139 135,180 133,736 113,671 123,339 132,969 137,350 144,000
EBITDA 1 - - - - - 12,100 12,500 -
EBIT 1 7,031 7,115 7,285 7,298 7,421 10,286 11,000 11,800
Operating Margin 5.24% 5.26% 5.45% 6.42% 6.02% 7.74% 8.01% 8.19%
Earnings before Tax (EBT) 1 7,075 7,256 7,825 7,980 15,052 11,041 12,000 12,200
Net income 1 4,404 4,585 4,934 5,135 10,032 7,344 7,235 7,600
Net margin 3.28% 3.39% 3.69% 4.52% 8.13% 5.52% 5.27% 5.28%
EPS 2 60.64 63.24 68.79 72.06 141.0 108.9 108.9 114.4
Free Cash Flow -3,668 2,510 - - 1,939 1,155 - -
FCF margin -2.73% 1.86% - - 1.57% 0.87% - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 54.74% - - 19.33% 15.73% - -
Dividend per Share 2 13.00 18.00 20.00 22.00 24.50 46.50 31.50 34.00
Announcement Date 4/26/19 4/30/20 4/30/21 4/28/22 4/28/23 4/25/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 65,196 61,894 53,943 29,822 27,707 58,148 33,072 32,119 65,191 31,844 33,473 65,317 35,535 32,117 67,652
EBITDA - - - - - - - - - - - - - - -
EBIT 1 3,060 2,717 3,426 2,067 1,256 2,886 2,292 2,243 4,535 2,202 2,737 4,939 3,296 2,051 5,347
Operating Margin 4.69% 4.39% 6.35% 6.93% 4.53% 4.96% 6.93% 6.98% 6.96% 6.91% 8.18% 7.56% 9.28% 6.39% 7.9%
Earnings before Tax (EBT) 3,150 2,734 3,677 2,247 1,485 10,411 2,336 - - 2,391 - 5,206 3,527 - -
Net income 1,968 1,711 2,381 1,457 946 7,030 1,459 - - 1,586 - 3,396 2,309 - -
Net margin 3.02% 2.76% 4.41% 4.89% 3.41% 12.09% 4.41% - - 4.98% - 5.2% 6.5% - -
EPS 27.14 23.71 33.44 20.43 13.28 98.58 20.53 - - 22.65 - 49.44 68.88 - -
Dividend per Share 6.500 9.000 11.00 - - 13.50 - - - - - 13.50 - - -
Announcement Date 10/31/19 10/30/20 10/29/21 1/31/22 7/29/22 10/31/22 1/31/23 4/28/23 4/28/23 7/31/23 10/31/23 10/31/23 1/30/24 4/25/24 4/25/24
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 21,181 22,573 23,125 25,607 31,841 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -3,668 2,510 - - 1,939 1,155 - -
ROE (net income / shareholders' equity) 7.8% 7.8% 7.9% 7.7% 13.8% 9.4% 9.7% 9.2%
ROA (Net income/ Total Assets) 6.76% 6.76% 6.75% 6.71% 6.29% 7.9% - -
Assets 1 65,133 67,850 73,086 76,510 159,473 93,015 - -
Book Value Per Share 2 796.0 829.0 910.0 963.0 1,087 1,222 1,208 1,288
Cash Flow per Share 82.50 88.90 94.00 104.0 170.0 136.0 - -
Capex 1 9,175 3,775 3,747 2,112 2,667 6,984 5,000 7,000
Capex / Sales 6.84% 2.79% 2.8% 1.86% 2.16% 5.25% 3.64% 4.86%
Announcement Date 4/26/19 4/30/20 4/30/21 4/28/22 4/28/23 4/25/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Konishi Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
KONISHI CO., LTD. Stock Konishi Co., Ltd.
-0.89% 555M
AIR LIQUIDE Stock Air Liquide
+5.14% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-5.63% 63.04B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+39.52% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.91% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+7.41% 33.26B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.85% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.86% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+7.73% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+16.93% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 4956 Stock
  4. Financials Konishi Co., Ltd.