Stock A023350 KOREA ENGINEERING CONSULTANTS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Korea Engineering Consultants Corp.

Equities

A023350

KR7023350002

Construction & Engineering

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5,610 KRW +3.70% Intraday chart for Korea Engineering Consultants Corp. +3.51% -3.44%
Feb. 29 Korea Engineering Consultants Corp.'s Equity Buyback extended till March 2, 2025. CI
2023 Korea Engineering Consultants Corp. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 60,225 42,979 53,874 78,292 73,474 63,620
Enterprise Value (EV) 1 88,922 50,054 36,272 52,282 54,450 29,160
P/E ratio -9.07 x -12.1 x 8.32 x 6.74 x 18.4 x 4.53 x
Yield - - - - - -
Capitalization / Revenue 0.32 x 0.2 x 0.19 x 0.29 x 0.26 x 0.17 x
EV / Revenue 0.47 x 0.23 x 0.13 x 0.19 x 0.19 x 0.08 x
EV / EBITDA -20.6 x 101 x 5.39 x 5.49 x 6.84 x 4.3 x
EV / FCF 5.82 x 1.99 x 0.98 x 2.86 x -15 x 2.72 x
FCF Yield 17.2% 50.1% 102% 35% -6.68% 36.8%
Price to Book 0.59 x 0.45 x 0.37 x 0.52 x 0.47 x 0.39 x
Nbr of stocks (in thousands) 10,950 10,950 10,950 10,950 10,950 10,950
Reference price 2 5,500 3,925 4,920 7,150 6,710 5,810
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 190,942 218,943 288,230 268,252 283,703 376,919
EBITDA 1 -4,324 496.2 6,727 9,516 7,956 6,787
EBIT 1 -6,241 -2,095 4,590 7,150 5,426 3,992
Operating Margin -3.27% -0.96% 1.59% 2.67% 1.91% 1.06%
Earnings before Tax (EBT) 1 -9,566 -4,817 8,733 14,601 6,711 12,906
Net income 1 -6,637 -3,556 6,471 11,038 3,799 13,342
Net margin -3.48% -1.62% 2.25% 4.11% 1.34% 3.54%
EPS 2 -606.1 -324.8 591.3 1,061 365.2 1,282
Free Cash Flow 1 15,268 25,090 36,875 18,295 -3,636 10,729
FCF margin 8% 11.46% 12.79% 6.82% -1.28% 2.85%
FCF Conversion (EBITDA) - 5,056.71% 548.19% 192.25% - 158.08%
FCF Conversion (Net income) - - 569.83% 165.74% - 80.42%
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 28,697 7,075 - - - -
Net Cash position 1 - - 17,602 26,011 19,024 34,460
Leverage (Debt/EBITDA) -6.637 x 14.26 x - - - -
Free Cash Flow 1 15,268 25,090 36,875 18,295 -3,636 10,729
ROE (net income / shareholders' equity) -6.14% -3.61% 5.12% 7.89% 2.61% 8.74%
ROA (Net income/ Total Assets) -1.7% -0.52% 0.91% 1.33% 1.01% 0.7%
Assets 1 390,239 684,140 712,774 829,442 376,540 1,908,716
Book Value Per Share 2 9,282 8,724 13,217 13,678 14,302 15,039
Cash Flow per Share 2 1,510 3,326 5,225 5,275 3,570 5,186
Capex 1 521 521 830 579 159 285
Capex / Sales 0.27% 0.24% 0.29% 0.22% 0.06% 0.08%
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Civil Engineers & Architects

1st Jan change Capi.
KOREA ENGINEERING CONSULTANTS CORP. Stock Korea Engineering Consultants Corp.
-3.44% 44.39M
SWECO AB Stock Sweco AB
-12.07% 3.88B
UNITED INTEGRATED SERVICES CO., LTD. Stock United Integrated Services Co., Ltd.
+49.34% 2.27B
HUATU CENDES CO., LTD Stock Huatu Cendes CO., LTD
+18.64% 1.95B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED Stock Greentown Management Holdings Company Limited
+25.51% 1.73B
NV5 GLOBAL, INC. Stock NV5 Global, Inc.
-16.09% 1.5B
KUMAGAI GUMI CO.,LTD. Stock Kumagai Gumi Co.,Ltd.
+14.84% 1.14B
ZONBONG LANDSCAPE ENVIRONMENTAL LIMITED Stock ZONBONG LANDSCAPE Environmental Limited
+21.38% 1.05B
CHINA DESIGN GROUP CO., LTD. Stock China Design Group Co., Ltd.
+28.95% 905M
H.G. INFRA ENGINEERING LIMITED Stock H.G. Infra Engineering Limited
+40.30% 928M
Civil Engineers & Architects
  1. Stock Market
  2. Equities
  3. A023350 Stock
  4. Financials Korea Engineering Consultants Corp.