Stock 7807 KOWA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kowa Co.,Ltd.

Equities

7807

JP3292900002

Medical Equipment, Supplies & Distribution

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-31 am EDT 		5-day change 1st Jan Change
1,257 JPY +1.70% Intraday chart for Kowa Co.,Ltd. -2.78% -22.07%
2023 Tranche Update on Kowa Co.,Ltd.'s Equity Buyback Plan announced on October 13, 2023. CI
2023 Kowa Co.,Ltd's Equity Buyback announced on October 13, 2023, has expired with 502,100 shares, representing 10.54% for ¥672.81 million. CI

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Capitalization 1 4,745 3,415 4,352 4,470 3,707 6,201
Enterprise Value (EV) 1 4,667 4,979 5,291 4,627 3,697 6,119
P/E ratio -13 x -9.24 x 11.3 x 10.3 x 8.67 x 9.47 x
Yield - 2.13% 1% 3.35% 1.31% -
Capitalization / Revenue 1.05 x 0.57 x 0.83 x 0.78 x 0.59 x 0.97 x
EV / Revenue 1.03 x 0.83 x 1.01 x 0.81 x 0.59 x 0.96 x
EV / EBITDA -25.1 x 42.9 x 9.14 x 5.53 x 4.23 x 5.26 x
EV / FCF -15.8 x 157 x 12.1 x 19.9 x 9.08 x 11.1 x
FCF Yield -6.33% 0.64% 8.29% 5.03% 11% 9.03%
Price to Book 3.87 x 4.19 x 3.67 x 2.03 x 1.52 x 2.57 x
Nbr of stocks (in thousands) 4,180 4,280 4,343 4,983 4,852 4,276
Reference price 2 1,135 798.0 1,002 897.0 764.0 1,450
Announcement Date 5/28/19 6/30/20 5/28/21 5/27/22 5/29/23 5/29/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net sales 1 4,526 5,992 5,215 5,717 6,268 6,404
EBITDA 1 -186 116 579 837 874 1,164
EBIT 1 -272 -131 369 590 649 949
Operating Margin -6.01% -2.19% 7.08% 10.32% 10.35% 14.82%
Earnings before Tax (EBT) 1 -311 -357 427 573 665 973
Net income 1 -358 -367 389 400 438 710
Net margin -7.91% -6.12% 7.46% 7% 6.99% 11.09%
EPS 2 -87.48 -86.40 88.46 87.49 88.07 153.0
Free Cash Flow 1 -295.6 31.75 438.9 232.6 407 552.6
FCF margin -6.53% 0.53% 8.42% 4.07% 6.49% 8.63%
FCF Conversion (EBITDA) - 27.37% 75.8% 27.79% 46.57% 47.48%
FCF Conversion (Net income) - - 112.82% 58.16% 92.92% 77.83%
Dividend per Share - 17.00 10.00 30.06 10.00 -
Announcement Date 5/28/19 6/30/20 5/28/21 5/27/22 5/29/23 5/29/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 2,634 2,882 1,507 1,683 3,167 1,617 1,740 3,285 1,608
EBITDA - - - - - - - - -
EBIT 1 161 356 186 227 293 218 334 566 218
Operating Margin 6.11% 12.35% 12.34% 13.49% 9.25% 13.48% 19.2% 17.23% 13.56%
Earnings before Tax (EBT) 1 179 379 180 216 298 255 318 562 179
Net income 1 150 239 129 137 187 178 209 372 105
Net margin 5.69% 8.29% 8.56% 8.14% 5.9% 11.01% 12.01% 11.32% 6.53%
EPS 2 34.93 55.12 29.03 27.60 37.68 35.86 43.63 77.86 23.70
Dividend per Share - 6.000 - - - - - - -
Announcement Date 10/15/20 10/15/21 1/14/22 7/15/22 10/14/22 1/13/23 7/14/23 10/11/23 1/12/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net Debt 1 - 1,564 939 157 - -
Net Cash position 1 78 - - - 10 82
Leverage (Debt/EBITDA) - 13.48 x 1.622 x 0.1876 x - -
Free Cash Flow 1 -296 31.8 439 233 407 553
ROE (net income / shareholders' equity) -24.8% -36.1% 38.7% 23.6% 18.7% 29.1%
ROA (Net income/ Total Assets) -4.05% -1.48% 4.05% 7.29% 7.97% 11.9%
Assets 1 8,838 24,715 9,609 5,484 5,498 5,968
Book Value Per Share 2 293.0 190.0 273.0 441.0 501.0 564.0
Cash Flow per Share 2 579.0 616.0 422.0 276.0 256.0 239.0
Capex 1 76 158 65 128 36 48
Capex / Sales 1.68% 2.64% 1.25% 2.24% 0.57% 0.75%
Announcement Date 5/28/19 6/30/20 5/28/21 5/27/22 5/29/23 5/29/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Medical Equipment, Supplies & Distribution

1st Jan change Capi.
KOWA CO.,LTD. Stock Kowa Co.,Ltd.
-22.07% 34.19M
ABBOTT LABORATORIES Stock Abbott Laboratories
-7.16% 178B
MEDTRONIC PLC Stock Medtronic plc
-1.23% 107B
BECTON, DICKINSON AND COMPANY Stock Becton, Dickinson and Company
-4.86% 67.04B
DEXCOM, INC. Stock DexCom, Inc.
-4.28% 47.24B
CENCORA, INC. Stock Cencora, Inc.
+10.32% 44.62B
HOYA CORPORATION Stock Hoya Corporation
+8.14% 42.5B
METTLER-TOLEDO INTERNATIONAL, INC. Stock Mettler-Toledo International, Inc.
+15.76% 29.99B
TERUMO CORPORATION Stock Terumo Corporation
+15.53% 25.22B
WEST PHARMACEUTICAL SERVICES, INC. Stock West Pharmaceutical Services, Inc.
-5.88% 24.14B
Other Medical Equipment, Supplies & Distribution
  1. Stock Market
  2. Equities
  3. 7807 Stock
  4. Financials Kowa Co.,Ltd.