Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.089 USD | -1.24% | -9.92% | +129.97% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 40.03 | 163.7 | 107.2 | 77.85 | 31.96 | 39.99 |
Enterprise Value (EV) 1 | 40.34 | 164.9 | 108.8 | 77.92 | 29.77 | 39.19 |
P/E ratio | -34.2 x | -55.7 x | -21.4 x | -9.16 x | -7.86 x | -13.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 99.7 x | - | - | - | - | - |
EV / Revenue | 100 x | - | - | - | - | - |
EV / EBITDA | -43.2 x | -63.6 x | -24.1 x | -28.5 x | -14.2 x | -15.1 x |
EV / FCF | 242 x | -243 x | 189 x | 20.7 x | -48 x | -140 x |
FCF Yield | 0.41% | -0.41% | 0.53% | 4.82% | -2.08% | -0.72% |
Price to Book | -4.14 x | -15.4 x | -9.09 x | -7.41 x | -3.66 x | -3.68 x |
Nbr of stocks (in thousands) | 816,884 | 844,468 | 854,410 | 927,378 | 1,030,940 | 1,033,374 |
Reference price 2 | 0.0490 | 0.1938 | 0.1255 | 0.0840 | 0.0310 | 0.0387 |
Announcement Date | 3/29/19 | 3/27/20 | 3/12/21 | 3/16/22 | 3/29/23 | 4/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.4016 | - | - | - | - | - |
EBITDA 1 | -0.9333 | -2.591 | -4.506 | -2.733 | -2.093 | -2.587 |
EBIT 1 | -0.9599 | -2.622 | -4.534 | -2.76 | -2.121 | -2.615 |
Operating Margin | -239.02% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.169 | -2.91 | -4.971 | -8.046 | -3.842 | -3.03 |
Net income 1 | -1.169 | -2.91 | -4.971 | -8.046 | -3.842 | -3.03 |
Net margin | -291.07% | - | - | - | - | - |
EPS 2 | -0.001431 | -0.003482 | -0.005857 | -0.009167 | -0.003943 | -0.002932 |
Free Cash Flow 1 | 0.1665 | -0.6774 | 0.5743 | 3.758 | -0.6201 | -0.2809 |
FCF margin | 41.45% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/27/20 | 3/12/21 | 3/16/22 | 3/29/23 | 4/1/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.31 | 1.24 | 1.57 | 0.07 | - | - |
Net Cash position 1 | - | - | - | - | 2.19 | 0.8 |
Leverage (Debt/EBITDA) | -0.3303 x | -0.4794 x | -0.3475 x | -0.0238 x | - | - |
Free Cash Flow 1 | 0.17 | -0.68 | 0.57 | 3.76 | -0.62 | -0.28 |
ROE (net income / shareholders' equity) | 29.8% | 59.1% | 83.1% | 136% | 87.1% | 65.7% |
ROA (Net income/ Total Assets) | -646% | -399% | -279% | -80.2% | -34.9% | -41.9% |
Assets 1 | 0.1811 | 0.73 | 1.779 | 10.03 | 11 | 7.234 |
Book Value Per Share 2 | -0.0100 | -0.0100 | -0.0100 | -0.0100 | -0.0100 | -0.0100 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.01 | 0.1 | - | 0.1 | 0.01 | 0.01 |
Capex / Sales | 2.85% | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/27/20 | 3/12/21 | 3/16/22 | 3/29/23 | 4/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+129.97% | 93.58M | |
+14.30% | 63.38B | |
-3.80% | 46.51B | |
+13.26% | 39.91B | |
+19.57% | 25.57B | |
+8.22% | 18.95B | |
-0.96% | 17.58B | |
-21.03% | 16.1B | |
+1.06% | 14.98B | |
-17.09% | 14.78B |
- Stock Market
- Equities
- KBLB Stock
- Financials Kraig Biocraft Laboratories, Inc.