Financials Kuang-Chi Technologies Co., Ltd.

Equities

002625

CNE1000018P0

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
18.98 CNY +3.04% Intraday chart for Kuang-Chi Technologies Co., Ltd. -1.15% +28.42%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 36,671 31,845 40,894 -
Enterprise Value (EV) 1 36,671 31,845 40,894 40,894
P/E ratio 100 x 54.7 x 54.2 x 43.1 x
Yield - - - -
Capitalization / Revenue - 21.3 x 17.2 x 13.1 x
EV / Revenue - 21.3 x 17.2 x 13.1 x
EV / EBITDA - 39.9 x 45.5 x 35.9 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 3.61 x 4.27 x 3.89 x
Nbr of stocks (in thousands) 2,154,588 2,154,588 2,154,588 -
Reference price 2 17.02 14.78 18.98 18.98
Announcement Date 4/27/23 4/28/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,494 2,381 3,122
EBITDA 1 - 797.2 898 1,140
EBIT 1 - 677.5 733 961
Operating Margin - 45.34% 30.79% 30.78%
Earnings before Tax (EBT) 1 - 668.6 895 1,128
Net income 1 376.6 583.3 752 948
Net margin - 39.03% 31.58% 30.37%
EPS 2 0.1700 0.2700 0.3500 0.4400
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - - -
Announcement Date 4/27/23 4/28/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 6.84% 7.9% 9%
ROA (Net income/ Total Assets) - - 6.8% 7.7%
Assets 1 - - 11,059 12,312
Book Value Per Share 2 - 4.090 4.440 4.880
Cash Flow per Share 2 - -0.0100 0.1700 0.2200
Capex 1 - 409 170 100
Capex / Sales - 27.39% 7.14% 3.2%
Announcement Date 4/27/23 4/28/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.98 CNY
Average target price
16.2 CNY
Spread / Average Target
-14.65%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002625 Stock
  4. Financials Kuang-Chi Technologies Co., Ltd.