Stock A007690 KUKDO CHEMICAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kukdo Chemical Co., Ltd.

Equities

A007690

KR7007690001

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-06-04 pm EDT 		5-day change 1st Jan Change
35,600 KRW +0.42% Intraday chart for Kukdo Chemical Co., Ltd. -2.73% -13.06%
Mar. 07 Kukdo Chemical Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kukdo Chemical Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 254,103 261,896 294,102 488,190 369,383 341,545
Enterprise Value (EV) 1 383,638 396,625 408,694 669,228 624,983 655,842
P/E ratio 5.67 x 7.57 x 10 x 2.65 x 4.96 x 44.5 x
Yield 3.29% 3.19% 2.22% 3.89% 3.27% 2.93%
Capitalization / Revenue 0.2 x 0.23 x 0.26 x 0.31 x 0.23 x 0.26 x
EV / Revenue 0.3 x 0.35 x 0.36 x 0.42 x 0.39 x 0.5 x
EV / EBITDA 4.43 x 6.27 x 5.78 x 2.87 x 4.79 x 10.9 x
EV / FCF -7.34 x 21 x 16 x -5.39 x -38.6 x 64.3 x
FCF Yield -13.6% 4.76% 6.23% -18.6% -2.59% 1.56%
Price to Book 0.52 x 0.51 x 0.55 x 0.61 x 0.43 x 0.41 x
Nbr of stocks (in thousands) 6,830 6,830 6,683 8,641 8,641 8,341
Reference price 2 37,202 38,343 44,007 56,500 42,750 40,950
Announcement Date 2/28/19 2/28/20 3/11/21 3/10/22 3/2/23 3/7/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,280,616 1,121,449 1,132,660 1,577,112 1,601,774 1,311,776
EBITDA 1 86,558 63,225 70,650 233,389 130,515 60,174
EBIT 1 68,615 42,110 46,017 204,707 96,931 19,153
Operating Margin 5.36% 3.75% 4.06% 12.98% 6.05% 1.46%
Earnings before Tax (EBT) 1 65,217 40,664 42,070 210,411 97,677 9,328
Net income 1 44,994 34,619 29,429 157,700 74,323 7,703
Net margin 3.51% 3.09% 2.6% 10% 4.64% 0.59%
EPS 2 6,565 5,068 4,381 21,321 8,626 920.5
Free Cash Flow 1 -52,302 18,889 25,476 -124,189 -16,175 10,207
FCF margin -4.08% 1.68% 2.25% -7.87% -1.01% 0.78%
FCF Conversion (EBITDA) - 29.88% 36.06% - - 16.96%
FCF Conversion (Net income) - 54.56% 86.57% - - 132.52%
Dividend per Share 2 1,222 1,222 977.9 2,200 1,400 1,200
Announcement Date 2/28/19 2/28/20 3/11/21 3/10/22 3/2/23 3/7/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2023 Q2 2023 Q3 2023 Q4
Net sales 1 416.4 416.6 441.5 346.9 315.6 305.8
EBITDA - - - - - -
EBIT 1 43.68 35.55 46.65 12.95 -2.244 -0.797
Operating Margin 10.49% 8.53% 10.57% 3.73% -0.71% -0.26%
Earnings before Tax (EBT) - - - - - -
Net income 36.76 32.94 38.81 - - -
Net margin 8.83% 7.91% 8.79% - - -
EPS - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/28/22 4/22/22 7/20/22 7/20/23 10/20/23 1/29/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 129,535 134,730 114,592 181,037 255,600 314,297
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.497 x 2.131 x 1.622 x 0.7757 x 1.958 x 5.223 x
Free Cash Flow 1 -52,302 18,889 25,476 -124,189 -16,175 10,207
ROE (net income / shareholders' equity) 9.64% 6.83% 5.66% 23% 8.79% 0.88%
ROA (Net income/ Total Assets) 5.22% 2.99% 3.13% 10.9% 4.16% 0.8%
Assets 1 861,899 1,157,437 939,333 1,446,409 1,788,424 968,021
Book Value Per Share 2 71,530 75,638 80,693 92,708 99,565 100,047
Cash Flow per Share 2 4,847 2,579 6,342 4,730 3,462 5,355
Capex 1 37,704 49,090 35,942 87,398 117,339 78,076
Capex / Sales 2.94% 4.38% 3.17% 5.54% 7.33% 5.95%
Announcement Date 2/28/19 2/28/20 3/11/21 3/10/22 3/2/23 3/7/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Adhesive & Epoxy

1st Jan change Capi.
KUKDO CHEMICAL CO., LTD. Stock Kukdo Chemical Co., Ltd.
-13.06% 215M
HENKEL AG & CO. KGAA Stock Henkel AG & Co. KGaA
+14.47% 35.28B
H.B. FULLER COMPANY Stock H.B. Fuller Company
-4.45% 4.2B
LINTEC CORPORATION Stock LINTEC Corporation
+16.36% 1.46B
SHANDONG DONGYUE ORGANOSILICON MATERIALS CO., LTD. Stock Shandong Dongyue Organosilicon Materials Co., Ltd.
-9.16% 1.27B
NAN PAO RESINS CHEMICAL CO., LTD. Stock Nan Pao Resins Chemical Co., Ltd.
+21.89% 1.25B
JIANGSU HHCK ADVANCED MATERIALS CO.,LTD Stock Jiangsu HHCK Advanced Materials Co.,Ltd
-23.26% 794M
EPOXY BASE ELECTRONIC MATERIAL CORPORATION LIMITED Stock Epoxy Base Electronic Material Corporation Limited
-29.14% 714M
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD. Stock Chengdu Guibao Science & Technology Co.,Ltd.
-21.26% 707M
HUBEI HUITIAN NEW MATERIALS CO., LTD. Stock Hubei Huitian New Materials Co., Ltd.
-15.47% 655M
Adhesive & Epoxy
  1. Stock Market
  2. Equities
  3. A007690 Stock
  4. Financials Kukdo Chemical Co., Ltd.