Financials Kuwait Investment Company K.S.C.P.

Equities

KINV

KW0EQ0200216

Diversified Investment Services

End-of-day quote Kuwait S.E. 06:00:00 2024-04-27 pm EDT 5-day change 1st Jan Change
0.176 KWD -1.12% Intraday chart for Kuwait Investment Company K.S.C.P. +2.92% +38.58%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 71.24 82.2 66.85 154 83.29 66.59
Enterprise Value (EV) 1 -42.29 -43.59 -55.29 9.14 -44.75 -42.49
P/E ratio 7.23 x 4.7 x -12 x 5.75 x 138 x 9.48 x
Yield 7.69% 10% - 8.9% 3.29% 7.87%
Capitalization / Revenue 3.06 x 2.34 x 5.76 x 3.76 x 4.32 x 2.55 x
EV / Revenue -1.82 x -1.24 x -4.77 x 0.22 x -2.32 x -1.63 x
EV / EBITDA -2.59 x -1.62 x -10.1 x 0.28 x -3.97 x -2.11 x
EV / FCF -11.4 x -2.54 x -29.3 x 0.85 x -17.1 x 2.6 x
FCF Yield -8.75% -39.4% -3.42% 117% -5.87% 38.5%
Price to Book 0.61 x 0.65 x 0.63 x 1.17 x 0.7 x 0.57 x
Nbr of stocks (in thousands) 547,988 547,988 547,988 547,988 547,988 524,341
Reference price 2 0.1300 0.1500 0.1220 0.2810 0.1520 0.1270
Announcement Date 2/18/19 2/10/20 2/23/21 2/14/22 2/8/23 2/20/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23.29 35.15 11.6 40.96 19.3 26.09
EBITDA 1 16.31 26.97 5.479 33.03 11.27 20.12
EBIT 1 10.45 20.8 -0.2906 27.66 5.727 13.64
Operating Margin 44.89% 59.18% -2.51% 67.53% 29.68% 52.29%
Earnings before Tax (EBT) 1 12.45 20.04 -5.571 29.09 3.545 10.37
Net income 1 9.854 17.5 -5.567 26.78 0.6016 7.026
Net margin 42.31% 49.8% -48% 65.38% 3.12% 26.93%
EPS 2 0.0180 0.0319 -0.0102 0.0489 0.001098 0.0134
Free Cash Flow 1 3.702 17.16 1.888 10.7 2.624 -16.36
FCF margin 15.89% 48.81% 16.28% 26.12% 13.6% -62.71%
FCF Conversion (EBITDA) 22.7% 63.62% 34.46% 32.39% 23.28% -
FCF Conversion (Net income) 37.56% 98.02% - 39.95% 436.2% -
Dividend per Share 2 0.0100 0.0150 - 0.0250 0.005000 0.0100
Announcement Date 2/18/19 2/10/20 2/23/21 2/14/22 2/8/23 2/20/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 114 126 122 145 128 109
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.7 17.2 1.89 10.7 2.62 -16.4
ROE (net income / shareholders' equity) 7.94% 12.8% -3.8% 19.1% 2.26% 6.91%
ROA (Net income/ Total Assets) 2.52% 4.76% -0.07% 6.5% 1.34% 3.39%
Assets 1 390.6 367.4 8,460 412.2 44.91 207.2
Book Value Per Share 2 0.2100 0.2300 0.1900 0.2400 0.2200 0.2200
Cash Flow per Share 2 0.0200 0.0400 0.0400 0.0400 0.0400 0.0400
Capex 1 7.7 8.5 5.91 5.23 11.6 9.07
Capex / Sales 33.08% 24.18% 50.97% 12.76% 60.27% 34.77%
Announcement Date 2/18/19 2/10/20 2/23/21 2/14/22 2/8/23 2/20/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KINV Stock
  4. Financials Kuwait Investment Company K.S.C.P.