Financials Laboratorio Reig Jofre, S.A.

Equities

RJF

ES0165359029

Pharmaceuticals

Market Closed - BME 11:35:10 2024-04-30 am EDT 5-day change 1st Jan Change
2.49 EUR -0.80% Intraday chart for Laboratorio Reig Jofre, S.A. -1.19% +10.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 147.8 190.9 335.4 250.8 170.1 177.3
Enterprise Value (EV) 1 165.5 237.5 381.3 312.9 224.9 225.2
P/E ratio 16.1 x 36.3 x 57 x 49.2 x 21.9 x 18.8 x
Yield - - 1.03% 1.23% 1.83% -
Capitalization / Revenue 0.8 x 0.93 x 1.44 x 1.05 x 0.62 x 0.56 x
EV / Revenue 0.89 x 1.15 x 1.63 x 1.3 x 0.82 x 0.71 x
EV / EBITDA 10.8 x 11.4 x 18.8 x 15.4 x 9.97 x 7.96 x
EV / FCF -21.6 x -44.2 x 29.3 x -18.1 x 25 x 49.2 x
FCF Yield -4.62% -2.26% 3.42% -5.52% 3.99% 2.03%
Price to Book 0.99 x 1.07 x 1.81 x 1.33 x 0.87 x 0.87 x
Nbr of stocks (in thousands) 64,837 75,770 76,412 76,935 77,694 78,802
Reference price 2 2.280 2.520 4.390 3.260 2.190 2.250
Announcement Date 3/1/19 3/2/20 2/26/21 2/28/22 2/28/23 2/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 185.3 205.8 233.8 239.9 274.2 318
EBITDA 1 15.29 20.79 20.32 20.36 22.56 28.3
EBIT 1 8.788 8.843 9.566 9.276 9.373 11.99
Operating Margin 4.74% 4.3% 4.09% 3.87% 3.42% 3.77%
Earnings before Tax (EBT) 1 9.483 5.303 6.426 5.793 8.764 10.5
Net income 1 9.266 4.942 5.672 5.092 8.107 9.407
Net margin 5% 2.4% 2.43% 2.12% 2.96% 2.96%
EPS 2 0.1419 0.0693 0.0770 0.0662 0.1000 0.1194
Free Cash Flow 1 -7.652 -5.373 13.02 -17.28 8.98 4.577
FCF margin -4.13% -2.61% 5.57% -7.2% 3.27% 1.44%
FCF Conversion (EBITDA) - - 64.09% - 39.8% 16.17%
FCF Conversion (Net income) - - 229.6% - 110.77% 48.65%
Dividend per Share - - 0.0450 0.0400 0.0400 -
Announcement Date 3/1/19 3/2/20 2/26/21 2/28/22 2/28/23 2/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17.6 46.6 45.9 62.1 54.8 47.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.154 x 2.24 x 2.257 x 3.048 x 2.427 x 1.693 x
Free Cash Flow 1 -7.65 -5.37 13 -17.3 8.98 4.58
ROE (net income / shareholders' equity) 6.35% 3.01% 3.13% 2.72% 4.23% 4.71%
ROA (Net income/ Total Assets) 2.6% 2.07% 1.9% 1.81% 1.81% 2.3%
Assets 1 356.8 238.4 299.2 282 447.1 409
Book Value Per Share 2 2.310 2.350 2.420 2.460 2.510 2.590
Cash Flow per Share 2 0.1300 0.1300 0.1500 0.0700 0.0800 0.0700
Capex 1 15.9 5.85 4.21 19.2 10.9 12.5
Capex / Sales 8.56% 2.84% 1.8% 8.01% 3.99% 3.92%
Announcement Date 3/1/19 3/2/20 2/26/21 2/28/22 2/28/23 2/29/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. RJF Stock
  4. Financials Laboratorio Reig Jofre, S.A.