Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.49 EUR | -0.80% | -1.19% | +10.67% |
Mar. 13 | Transcript : Laboratorio Reig Jofre, S.A., 2023 Earnings Call, Mar 13, 2024 | |
Feb. 29 | Laboratorio Reig Jofre, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 147.8 | 190.9 | 335.4 | 250.8 | 170.1 | 177.3 |
Enterprise Value (EV) 1 | 165.5 | 237.5 | 381.3 | 312.9 | 224.9 | 225.2 |
P/E ratio | 16.1 x | 36.3 x | 57 x | 49.2 x | 21.9 x | 18.8 x |
Yield | - | - | 1.03% | 1.23% | 1.83% | - |
Capitalization / Revenue | 0.8 x | 0.93 x | 1.44 x | 1.05 x | 0.62 x | 0.56 x |
EV / Revenue | 0.89 x | 1.15 x | 1.63 x | 1.3 x | 0.82 x | 0.71 x |
EV / EBITDA | 10.8 x | 11.4 x | 18.8 x | 15.4 x | 9.97 x | 7.96 x |
EV / FCF | -21.6 x | -44.2 x | 29.3 x | -18.1 x | 25 x | 49.2 x |
FCF Yield | -4.62% | -2.26% | 3.42% | -5.52% | 3.99% | 2.03% |
Price to Book | 0.99 x | 1.07 x | 1.81 x | 1.33 x | 0.87 x | 0.87 x |
Nbr of stocks (in thousands) | 64,837 | 75,770 | 76,412 | 76,935 | 77,694 | 78,802 |
Reference price 2 | 2.280 | 2.520 | 4.390 | 3.260 | 2.190 | 2.250 |
Announcement Date | 3/1/19 | 3/2/20 | 2/26/21 | 2/28/22 | 2/28/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 185.3 | 205.8 | 233.8 | 239.9 | 274.2 | 318 |
EBITDA 1 | 15.29 | 20.79 | 20.32 | 20.36 | 22.56 | 28.3 |
EBIT 1 | 8.788 | 8.843 | 9.566 | 9.276 | 9.373 | 11.99 |
Operating Margin | 4.74% | 4.3% | 4.09% | 3.87% | 3.42% | 3.77% |
Earnings before Tax (EBT) 1 | 9.483 | 5.303 | 6.426 | 5.793 | 8.764 | 10.5 |
Net income 1 | 9.266 | 4.942 | 5.672 | 5.092 | 8.107 | 9.407 |
Net margin | 5% | 2.4% | 2.43% | 2.12% | 2.96% | 2.96% |
EPS 2 | 0.1419 | 0.0693 | 0.0770 | 0.0662 | 0.1000 | 0.1194 |
Free Cash Flow 1 | -7.652 | -5.373 | 13.02 | -17.28 | 8.98 | 4.577 |
FCF margin | -4.13% | -2.61% | 5.57% | -7.2% | 3.27% | 1.44% |
FCF Conversion (EBITDA) | - | - | 64.09% | - | 39.8% | 16.17% |
FCF Conversion (Net income) | - | - | 229.6% | - | 110.77% | 48.65% |
Dividend per Share | - | - | 0.0450 | 0.0400 | 0.0400 | - |
Announcement Date | 3/1/19 | 3/2/20 | 2/26/21 | 2/28/22 | 2/28/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 17.6 | 46.6 | 45.9 | 62.1 | 54.8 | 47.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.154 x | 2.24 x | 2.257 x | 3.048 x | 2.427 x | 1.693 x |
Free Cash Flow 1 | -7.65 | -5.37 | 13 | -17.3 | 8.98 | 4.58 |
ROE (net income / shareholders' equity) | 6.35% | 3.01% | 3.13% | 2.72% | 4.23% | 4.71% |
ROA (Net income/ Total Assets) | 2.6% | 2.07% | 1.9% | 1.81% | 1.81% | 2.3% |
Assets 1 | 356.8 | 238.4 | 299.2 | 282 | 447.1 | 409 |
Book Value Per Share 2 | 2.310 | 2.350 | 2.420 | 2.460 | 2.510 | 2.590 |
Cash Flow per Share 2 | 0.1300 | 0.1300 | 0.1500 | 0.0700 | 0.0800 | 0.0700 |
Capex 1 | 15.9 | 5.85 | 4.21 | 19.2 | 10.9 | 12.5 |
Capex / Sales | 8.56% | 2.84% | 1.8% | 8.01% | 3.99% | 3.92% |
Announcement Date | 3/1/19 | 3/2/20 | 2/26/21 | 2/28/22 | 2/28/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+10.67% | 210M | |
+34.00% | 704B | |
+29.29% | 577B | |
-7.75% | 348B | |
+18.53% | 327B | |
+4.95% | 288B | |
+13.79% | 234B | |
+4.93% | 198B | |
-9.78% | 194B | |
-4.89% | 147B |
- Stock Market
- Equities
- RJF Stock
- Financials Laboratorio Reig Jofre, S.A.