Stock LAMR LAMAR ADVERTISING COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lamar Advertising Company

Equities

LAMR

US5128161099

Specialized REITs

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
114.4 USD +1.38% Intraday chart for Lamar Advertising Company +2.63% +7.61%
Apr. 24 Shop Diddo, Inc. announced that it has received $2.8 million in funding from Lamar Advertising Company, Link Equity Partners, LLC, Neo and other investors CI
Apr. 05 Shop Diddo, Inc. announced that it expects to receive funding CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,965 8,393 12,280 9,599 10,840 11,690 - -
Enterprise Value (EV) 1 11,918 11,158 15,194 12,859 14,137 14,833 14,733 14,606
P/E ratio 24.1 x 34.5 x 31.7 x 21.9 x 21.9 x 22.4 x 20.1 x 18.7 x
Yield 4.3% 3% 2.89% 5.3% 4.7% 4.55% 4.69% 4.8%
Capitalization / Revenue 5.11 x 5.35 x 6.87 x 4.72 x 5.14 x 5.33 x 5.1 x 4.93 x
EV / Revenue 6.8 x 7.11 x 8.5 x 6.33 x 6.7 x 6.76 x 6.43 x 6.16 x
EV / EBITDA 15.2 x 16.6 x 18.4 x 13.7 x 14.3 x 14.6 x 13.7 x 13.1 x
EV / FCF 23,580,698 x 22,994,200 x 24,976,955 x 20,924,970 x - - - -
FCF Yield 0% 0% 0% 0% - - - -
Price to Book 7.6 x 6.98 x 10.1 x 8.04 x 8.9 x 7.95 x 6.58 x 5.5 x
Nbr of stocks (in thousands) 100,431 100,848 101,239 101,683 101,998 102,210 - -
Reference price 2 89.26 83.22 121.3 94.40 106.3 114.4 114.4 114.4
Announcement Date 2/20/20 2/26/21 2/25/22 2/24/23 2/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,754 1,569 1,787 2,032 2,111 2,194 2,292 2,372
EBITDA 1 784.9 671.5 827.3 938.1 985.7 1,017 1,074 1,118
EBIT 1 517.7 410.1 521.2 578 675.4 716.5 775.2 819.2
Operating Margin 29.52% 26.14% 29.16% 28.44% 32% 32.66% 33.82% 34.54%
Earnings before Tax (EBT) 1 367.9 248 397.3 456.1 506.6 535.2 599.2 643.8
Net income 1 371.7 243 387.7 438.3 495.4 519.7 585.5 635.2
Net margin 21.2% 15.49% 21.69% 21.57% 23.47% 23.69% 25.54% 26.78%
EPS 2 3.710 2.410 3.830 4.310 4.850 5.094 5.677 6.119
Free Cash Flow 505.4 485.2 608.3 614.5 - - - -
FCF margin 28.82% 30.93% 34.03% 30.24% - - - -
FCF Conversion (EBITDA) 64.4% 72.26% 73.53% 65.51% - - - -
FCF Conversion (Net income) 135.96% 199.67% 156.9% 140.21% - - - -
Dividend per Share 2 3.840 2.500 3.500 5.000 5.000 5.200 5.369 5.491
Announcement Date 2/20/20 2/26/21 2/25/22 2/24/23 2/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 476.9 494.6 451.4 517.9 527.4 - 471.3 541.1 542.6 555.9 490.9 561.5 564.2 581.6 -
EBITDA 1 230.7 230.7 191.2 243.4 251.2 - 198 253.9 265.7 268.2 203.5 265.2 274.4 278.9 210
EBIT 1 133.3 149.9 120.5 166.5 181 110.1 118.8 176.8 188.1 191.7 129.5 191.2 200.4 204.9 -
Operating Margin 27.96% 30.32% 26.69% 32.15% 34.32% - 25.21% 32.67% 34.67% 34.49% 26.38% 34.06% 35.52% 35.24% -
Earnings before Tax (EBT) 1 108.6 126.6 94.63 137.6 149.2 74.58 78 134.1 144.3 150.3 81.75 143 152.7 157.7 -
Net income 1 106.7 123.2 92.06 134.1 146.1 66.01 75.95 130.5 139.9 149 79.61 139.5 149.2 153.7 -
Net margin 22.38% 24.91% 20.39% 25.9% 27.7% - 16.11% 24.12% 25.79% 26.8% 16.22% 24.85% 26.44% 26.43% -
EPS 2 1.050 1.210 0.9100 1.320 1.440 0.6500 0.7400 1.280 1.370 1.460 0.7732 1.362 1.445 1.514 -
Dividend per Share 2 1.000 1.000 1.100 1.200 1.200 1.500 1.250 1.250 - 1.250 1.300 1.300 1.300 1.300 -
Announcement Date 11/3/21 2/25/22 5/5/22 8/3/22 11/4/22 2/24/23 5/4/23 8/3/23 11/2/23 2/23/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,954 2,765 2,914 3,260 3,297 3,143 3,043 2,916
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.764 x 4.117 x 3.522 x 3.475 x 3.344 x 3.089 x 2.832 x 2.609 x
Free Cash Flow 505 485 608 615 - - - -
ROE (net income / shareholders' equity) 32.2% 20.4% 32% 36.3% 41.1% 40.1% 40.2% 38.4%
ROA (Net income/ Total Assets) 7.09% 4.14% 6.55% 7% 7.6% 7.68% 8.1% 8.56%
Assets 1 5,243 5,866 5,919 6,261 6,519 6,769 7,229 7,421
Book Value Per Share 2 11.70 11.90 12.00 11.70 11.90 14.40 17.40 20.80
Cash Flow per Share 6.290 - - - - - - -
Capex 1 141 62.3 126 167 178 145 136 133
Capex / Sales 8.04% 3.97% 7.05% 8.22% 8.44% 6.61% 5.93% 5.61%
Announcement Date 2/20/20 2/26/21 2/25/22 2/24/23 2/23/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lamar Advertising Company

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
114.4 USD
Average target price
113.7 USD
Spread / Average Target
-0.61%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialized REITs

1st Jan change Capi.
LAMAR ADVERTISING COMPANY Stock Lamar Advertising Company
+7.61% 11.69B
AMERICAN TOWER CORPORATION Stock American Tower Corporation
-20.47% 80.17B
EQUINIX, INC. Stock Equinix, Inc.
-9.16% 69.43B
DIGITAL REALTY TRUST, INC. Stock Digital Realty Trust, Inc.
+6.13% 44.6B
CROWN CASTLE INC. Stock Crown Castle Inc.
-18.76% 40.66B
IRON MOUNTAIN INCORPORATED Stock Iron Mountain Incorporated
+10.77% 22.72B
SBA COMMUNICATIONS CORPORATION Stock SBA Communications Corporation
-22.65% 21.2B
OUTFRONT MEDIA INC. Stock OUTFRONT Media Inc.
+12.68% 2.61B
KEPPEL DC REIT Stock Keppel DC REIT
-12.82% 2.15B
UNITI GROUP INC. Stock Uniti Group Inc.
0.00% 1.39B
Other Specialized REITs
  1. Stock Market
  2. Equities
  3. LAMR Stock
  4. Financials Lamar Advertising Company