Stock LNDOR LAND'OR SOCIÉTÉ ANONYME
Add to a list
To use this feature you must be a member
Log inSign up

Financials Land'Or Société Anonyme

Equities

LNDOR

TN0007510019

Food Processing

End-of-day quote Tunis
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.09 TND 0.00% Intraday chart for Land'Or Société Anonyme +0.57% +18.17%
2023 Land'Or Société Anonyme Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Land'or Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 36.11 43.62 74.32 79.37 98.79 84.91
Enterprise Value (EV) 1 72.66 68.95 58.58 76.3 130 151.2
P/E ratio - 7.24 x 19 x 11.4 x 10.3 x -8.54 x
Yield - - - - 3.64% -
Capitalization / Revenue 0.38 x 0.39 x 0.67 x 0.6 x 0.62 x 0.45 x
EV / Revenue 0.77 x 0.62 x 0.53 x 0.58 x 0.81 x 0.8 x
EV / EBITDA 7.87 x 4.6 x 5.09 x 5.9 x 8.11 x 60.2 x
EV / FCF 53.7 x -20,299 x 446 x -6.13 x -3.49 x -3.01 x
FCF Yield 1.86% -0% 0.22% -16.3% -28.7% -33.3%
Price to Book - 2.19 x 1.39 x 1.16 x 1.27 x 0.96 x
Nbr of stocks (in thousands) 4,847 4,847 9,408 11,226 11,226 13,784
Reference price 2 7.450 9.000 7.900 7.070 8.800 6.160
Announcement Date 5/18/18 5/28/19 6/18/20 5/27/21 5/13/22 6/20/23
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 93.89 111.9 110.9 131.5 159.6 190.1
EBITDA 1 9.231 15 11.51 12.93 16.03 2.51
EBIT 1 6.069 11.79 8.137 10.18 13.37 -2.779
Operating Margin 6.46% 10.54% 7.33% 7.74% 8.37% -1.46%
Earnings before Tax (EBT) 1 3.422 7.807 6.274 10.41 11.76 -8.885
Net income 1 2.735 6.025 4.663 6.98 9.631 -9.933
Net margin 2.91% 5.38% 4.2% 5.31% 6.03% -5.22%
EPS - 1.243 0.4153 0.6218 0.8579 -0.7210
Free Cash Flow 1 1.352 -0.003397 0.1315 -12.45 -37.29 -50.29
FCF margin 1.44% -0% 0.12% -9.47% -23.36% -26.45%
FCF Conversion (EBITDA) 14.65% - 1.14% - - -
FCF Conversion (Net income) 49.43% - 2.82% - - -
Dividend per Share - - - - 0.3200 -
Announcement Date 5/18/18 5/28/19 6/18/20 5/27/21 5/13/22 6/20/23
1TND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 36.6 25.3 - - 31.3 66.3
Net Cash position 1 - - 15.7 3.07 - -
Leverage (Debt/EBITDA) 3.959 x 1.689 x - - 1.949 x 26.41 x
Free Cash Flow 1 1.35 -0 0.13 -12.4 -37.3 -50.3
ROE (net income / shareholders' equity) 59.9% 49.8% 11.1% 10.5% 13.2% -11.9%
ROA (Net income/ Total Assets) 6.25% 10.3% 5.11% 5.13% 5.4% -0.87%
Assets 1 43.76 58.45 91.21 136.1 178.2 1,140
Book Value Per Share - 4.110 5.700 6.100 6.920 6.430
Cash Flow per Share - 0.7300 0.6400 1.660 1.730 1.180
Capex 1 2.33 2.42 4.65 12.4 48.8 24.5
Capex / Sales 2.49% 2.17% 4.19% 9.42% 30.6% 12.87%
Announcement Date 5/18/18 5/28/19 6/18/20 5/27/21 5/13/22 6/20/23
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Dairy Products

1st Jan change Capi.
LAND'OR SOCIÉTÉ ANONYME Stock Land'Or Société Anonyme
+18.17% 31.16M
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD. Stock Inner Mongolia Yili Industrial Group Co., Ltd.
+4.71% 24.52B
CHINA MENGNIU DAIRY COMPANY LIMITED Stock China Mengniu Dairy Company Limited
-23.24% 8.1B
WANT WANT CHINA HOLDINGS LIMITED Stock Want Want China Holdings Limited
-4.24% 6.82B
NESTLÉ (MALAYSIA) Stock Nestlé (Malaysia)
+8.16% 6.26B
VIETNAM DAIRY PRODUCTS Stock Vietnam Dairy Products
-3.85% 5.36B
EMMI AG Stock Emmi AG
-3.18% 5.16B
GLANBIA PLC Stock Glanbia plc
+19.79% 4.98B
CHINA FEIHE LIMITED Stock China Feihe Limited
+1.41% 5.02B
HEBEI YANGYUAN ZHIHUI BEVERAGE CO., LTD. Stock Hebei Yangyuan ZhiHui Beverage Co., Ltd.
+22.01% 4.53B
Dairy Products
  1. Stock Market
  2. Equities
  3. LNDOR Stock
  4. Financials Land'Or Société Anonyme