Financials Landmark Property Development Company Limited

Equities

LPDC

INE197J01017

Construction & Engineering

Delayed NSE India S.E. 01:18:00 2024-04-30 am EDT 5-day change 1st Jan Change
9.75 INR 0.00% Intraday chart for Landmark Property Development Company Limited +4.81% +32.43%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 496.3 496.3 114 261.6 952.4 791.4
Enterprise Value (EV) 1 486.3 484.2 82.28 219.2 904 742.5
P/E ratio 94.4 x 370 x 30.3 x 65.3 x -710 x -12 x
Yield - - - - - -
Capitalization / Revenue 28.3 x - 128 x 25.9 x 137 x 195 x
EV / Revenue 27.7 x - 92.1 x 21.7 x 130 x 183 x
EV / EBITDA -162 x -56.1 x -20 x -66.8 x -90.9 x -18.7 x
EV / FCF -8.66 x -125 x 6.88 x 48.8 x 408 x 64.5 x
FCF Yield -11.5% -0.8% 14.5% 2.05% 0.25% 1.55%
Price to Book 0.81 x 0.81 x 0.19 x 0.42 x 1.54 x 1.43 x
Nbr of stocks (in thousands) 134,143 134,143 134,143 134,143 134,143 134,143
Reference price 2 3.700 3.700 0.8500 1.950 7.100 5.900
Announcement Date 8/25/18 8/29/19 9/3/20 9/2/21 9/7/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 17.54 - 0.8932 10.11 6.974 4.067
EBITDA 1 -3.01 -8.634 -4.106 -3.281 -9.948 -39.73
EBIT 1 -3.037 -8.676 -4.142 -3.321 -9.97 -39.74
Operating Margin -17.31% - -463.69% -32.86% -142.96% -977.26%
Earnings before Tax (EBT) 1 6.271 2.212 4.928 5.335 -1.13 -73.92
Net income 1 5.256 1.721 3.763 4.008 -0.786 -65.41
Net margin 29.97% - 421.3% 39.66% -11.27% -1,608.26%
EPS 2 0.0392 0.0100 0.0281 0.0299 -0.0100 -0.4900
Free Cash Flow 1 -56.16 -3.868 11.95 4.489 2.218 11.5
FCF margin -320.24% - 1,338.39% 44.42% 31.8% 282.83%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 317.68% 112% - -
Dividend per Share - - - - - -
Announcement Date 8/25/18 8/29/19 9/3/20 9/2/21 9/7/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10 12.1 31.7 42.3 48.4 49
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -56.2 -3.87 12 4.49 2.22 11.5
ROE (net income / shareholders' equity) 0.86% 0.28% 0.61% 0.65% -0.13% -11.1%
ROA (Net income/ Total Assets) -0.3% -0.86% -0.41% -0.33% -0.99% -4.18%
Assets 1 -1,735 -199.2 -911.8 -1,214 79.15 1,564
Book Value Per Share 2 4.550 4.570 4.590 4.620 4.620 4.130
Cash Flow per Share 2 0.0100 0.0200 0 0.0100 0 0
Capex 1 40.2 - 0.04 - - -
Capex / Sales 228.96% - 4.1% - - -
Announcement Date 8/25/18 8/29/19 9/3/20 9/2/21 9/7/22 9/4/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. LPDC Stock
  4. Financials Landmark Property Development Company Limited