Stock LSTR LANDSTAR SYSTEM, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Landstar System, Inc.

Equities

LSTR

US5150981018

Ground Freight & Logistics

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
177.3 USD -0.10% Intraday chart for Landstar System, Inc. +3.78% -8.46%
Apr. 26 UBS Cuts Landstar System Price Target to $184 From $200, Maintains Neutral Rating MT
Apr. 25 Transcript : Landstar System, Inc., Q1 2024 Earnings Call, Apr 25, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,459 5,153 6,796 5,852 6,961 6,339 - -
Enterprise Value (EV) 1 4,306 5,080 6,773 5,709 6,491 5,941 5,823 5,545
P/E ratio 19.8 x 27 x 17.9 x 13.9 x 26.3 x 27.1 x 22.1 x 20.1 x
Yield 0.62% 0.59% 0.52% 0.68% - 1.02% 1.05% 0.77%
Capitalization / Revenue 1.09 x 1.25 x 1.04 x 0.79 x 1.31 x 1.26 x 1.13 x 1.08 x
EV / Revenue 1.05 x 1.23 x 1.04 x 0.77 x 1.22 x 1.18 x 1.04 x 0.94 x
EV / EBITDA 12.5 x 16 x 12.2 x 9.08 x 16.1 x 17.1 x 13.7 x 12.1 x
EV / FCF 14.9 x 28.2 x 26.7 x 9.57 x 17.6 x 22.7 x 23 x -
FCF Yield 6.7% 3.55% 3.74% 10.5% 5.67% 4.41% 4.34% -
Price to Book 6.23 x 7.45 x 7.8 x 6.95 x 7.03 x 6.52 x 5.85 x 4.81 x
Nbr of stocks (in thousands) 39,463 38,384 38,109 35,925 35,946 35,762 - -
Reference price 2 113.0 134.3 178.3 162.9 193.6 177.3 177.3 177.3
Announcement Date 1/29/20 1/27/21 1/26/22 2/1/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,085 4,133 6,538 7,437 5,303 5,018 5,612 5,880
EBITDA 1 343.4 316.9 555.3 628.5 402.3 347.5 425.7 458.8
EBIT 1 298.9 271 505.7 571.1 344.1 287.6 360.7 396.1
Operating Margin 7.32% 6.56% 7.73% 7.68% 6.49% 5.73% 6.43% 6.74%
Earnings before Tax (EBT) 1 295.8 249 501.7 567.5 348.1 288.1 361.3 398.9
Net income 1 227.7 192.1 381.5 430.9 264.4 234.3 274.3 302.1
Net margin 5.58% 4.65% 5.84% 5.79% 4.99% 4.67% 4.89% 5.14%
EPS 2 5.720 4.980 9.980 11.76 7.360 6.530 8.008 8.819
Free Cash Flow 1 288.4 180.1 253.5 596.7 368 262.2 253 -
FCF margin 7.06% 4.36% 3.88% 8.02% 6.94% 5.22% 4.51% -
FCF Conversion (EBITDA) 84% 56.83% 45.65% 94.93% 91.46% 75.44% 59.42% -
FCF Conversion (Net income) 126.66% 93.75% 66.44% 138.46% 139.17% 111.89% 92.22% -
Dividend per Share 2 0.7000 0.7900 0.9200 1.100 - 1.815 1.870 1.360
Announcement Date 1/29/20 1/27/21 1/26/22 2/1/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,734 1,945 1,971 1,975 1,816 1,675 1,436 1,374 1,289 1,204 1,171 1,237 1,287 1,339 1,346
EBITDA 1 143.7 161.8 176.6 164.7 148.1 139.2 116.5 102.9 94.71 88.22 74.1 83.07 92.65 98.95 97.6
EBIT 1 131.4 148.7 162.8 150.4 133.5 124.3 101.3 87.95 80.35 74.57 59.96 67.3 76.69 84.51 77.24
Operating Margin 7.58% 7.65% 8.26% 7.62% 7.35% 7.42% 7.05% 6.4% 6.23% 6.19% 5.12% 5.44% 5.96% 6.31% 5.74%
Earnings before Tax (EBT) 1 130.4 147.7 161.7 149.3 132.5 124 102 88.26 81.39 76.43 61.57 68.01 76.55 81.77 82.6
Net income 1 98.68 113.3 124.8 112.6 100.2 93.3 78.2 66.56 61.65 57.99 47.1 51.88 59.98 64.57 -
Net margin 5.69% 5.83% 6.34% 5.7% 5.52% 5.57% 5.45% 4.84% 4.78% 4.81% 4.02% 4.19% 4.66% 4.82% -
EPS 2 2.580 2.990 3.340 3.050 2.760 2.600 2.170 1.850 1.710 1.620 1.320 1.502 1.758 1.911 1.745
Dividend per Share 2 0.2500 0.2500 0.2500 0.2500 0.3000 0.3000 0.3000 0.3000 0.3300 - 2.330 0.3300 0.3600 0.3600 -
Announcement Date 10/20/21 1/26/22 4/20/22 7/20/22 10/19/22 2/1/23 4/26/23 7/26/23 10/25/23 1/31/24 4/24/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 153 73.8 23 143 470 398 516 795
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 288 180 253 597 368 262 253 -
ROE (net income / shareholders' equity) 32.3% 27.2% 49.1% 49.3% 27% 23.4% 27.7% 26.6%
ROA (Net income/ Total Assets) 16.2% 12.5% 20.6% 21.7% 14% 12.4% 15.6% 15.6%
Assets 1 1,404 1,541 1,850 1,989 1,889 1,883 1,758 1,934
Book Value Per Share 2 18.10 18.00 22.90 23.40 27.50 27.20 30.30 36.80
Cash Flow per Share 2 7.740 5.460 7.240 17.00 11.00 8.320 8.120 10.20
Capex 1 19.4 30.6 23.3 26 25.7 27 24.2 23.5
Capex / Sales 0.48% 0.74% 0.36% 0.35% 0.48% 0.54% 0.43% 0.4%
Announcement Date 1/29/20 1/27/21 1/26/22 2/1/23 1/31/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Landstar System, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
177.3 USD
Average target price
171.7 USD
Spread / Average Target
-3.14%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-8.46% 6.34B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-18.89% 16.74B
SAIA, INC. Stock Saia, Inc.
-2.15% 11.37B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+4.23% 11.6B
RXO, INC. Stock RXO, Inc.
-16.77% 2.28B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-18.01% 2.2B
STEF Stock Stef
+14.54% 1.74B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-19.26% 1.38B
NIKKON HOLDINGS CO.,LTD. Stock NIKKON Holdings Co.,Ltd.
-0.49% 1.23B
UNIVERSAL LOGISTICS HOLDINGS, INC. Stock Universal Logistics Holdings, Inc.
+63.60% 1.21B
Freight Trucking
  1. Stock Market
  2. Equities
  3. LSTR Stock
  4. Financials Landstar System, Inc.