Stock LASACO LASACO ASSURANCE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials LASACO Assurance Plc

Equities

LASACO

NGLASACO0002

Multiline Insurance & Brokers

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2 NGN 0.00% Intraday chart for LASACO Assurance Plc 0.00% +5.26%
Jan. 30 LASACO Assurance Plc Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
2023 LASACO Assurance Plc Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,667 2,200 1,834 2,567 1,925 1,595
Enterprise Value (EV) 1 -3,158 -847.3 -2,522 -2,845 -7,513 -7,819
P/E ratio 5.54 x 2.99 x 5.81 x 3.78 x 7.37 x 1.08 x
Yield 8% 16.7% 20% 7.14% - 17.2%
Capitalization / Revenue 0.76 x 0.36 x 0.25 x 0.29 x 0.19 x 0.14 x
EV / Revenue -0.65 x -0.14 x -0.34 x -0.33 x -0.76 x -0.69 x
EV / EBITDA -6.63 x -0.88 x -7 x -45.8 x 13 x -46.9 x
EV / FCF 2.88 x 0.26 x -2.2 x -3.74 x 41.7 x -7.56 x
FCF Yield 34.8% 380% -45.4% -26.8% 2.4% -13.2%
Price to Book 0.45 x 0.26 x 0.22 x 0.33 x 0.17 x 0.12 x
Nbr of stocks (in thousands) 1,833,586 1,833,586 1,833,586 1,833,586 1,833,586 1,833,586
Reference price 2 2.000 1.200 1.000 1.400 1.050 0.8700
Announcement Date 3/29/18 7/11/19 8/14/20 6/29/21 5/23/22 3/31/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,825 6,123 7,321 8,747 9,876 11,273
EBITDA 1 476.3 962.7 360.1 62.16 -579.4 166.8
EBIT 1 375.3 822.7 274.9 -159.8 -883.5 -158
Operating Margin 7.78% 13.44% 3.76% -1.83% -8.95% -1.4%
Earnings before Tax (EBT) 1 854.3 958.2 344.3 689.5 279.9 1,525
Net income 1 661.9 736.3 315.7 679.4 261.4 1,479
Net margin 13.72% 12.02% 4.31% 7.77% 2.65% 13.12%
EPS 2 0.3610 0.4016 0.1722 0.3705 0.1426 0.8066
Free Cash Flow 1 -1,098 -3,219 1,145 761.1 -180 1,035
FCF margin -22.76% -52.57% 15.64% 8.7% -1.82% 9.18%
FCF Conversion (EBITDA) - - 317.99% 1,224.51% - 620.2%
FCF Conversion (Net income) - - 362.7% 112.03% - 69.96%
Dividend per Share 2 0.1600 0.2000 0.2000 0.1000 - 0.1500
Announcement Date 3/29/18 7/11/19 8/14/20 6/29/21 5/23/22 3/31/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 6,825 3,048 4,356 5,412 9,438 9,414
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,098 -3,219 1,145 761 -180 1,035
ROE (net income / shareholders' equity) 8.27% 8.85% 3.79% 8.61% 2.74% 12.2%
ROA (Net income/ Total Assets) 1.24% 2.89% 0.97% -0.51% -2.48% -0.39%
Assets 1 53,433 25,506 32,676 -132,843 -10,531 -374,973
Book Value Per Share 2 4.450 4.630 4.460 4.260 6.170 7.080
Cash Flow per Share 2 3.720 1.660 2.380 2.950 5.150 5.130
Capex 1 343 1,011 653 704 303 1,047
Capex / Sales 7.1% 16.51% 8.92% 8.05% 3.06% 9.29%
Announcement Date 3/29/18 7/11/19 8/14/20 6/29/21 5/23/22 3/31/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
LASACO ASSURANCE PLC Stock LASACO Assurance Plc
+5.26% 2.76M
ALLIANZ SE Stock Allianz SE
+10.06% 110B
CHUBB LIMITED Stock Chubb Limited
+9.81% 99.67B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.52% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+1.07% 69.25B
TALANX AG Stock Talanx AG
+9.67% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.28% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+10.73% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+9.58% 10.43B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+20.11% 10B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. LASACO Stock
  4. Financials LASACO Assurance Plc