Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
37.9
USD
|
+4.04%
|
|
+11.05%
|
+25.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,944
|
3,593
|
1,635
|
272.7
|
394.2
|
494.3
|
-
|
-
|
Enterprise Value (EV)
1 |
3,944
|
4,034
|
2,028
|
789.9
|
810.9
|
901.3
|
882.4
|
494.3
|
P/E ratio
|
249
x
|
-73.8
x
|
24.3
x
|
-1.45
x
|
-3.21
x
|
78.6
x
|
49.8
x
|
26.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.56
x
|
3.95
x
|
1.49
x
|
0.28
x
|
0.59
x
|
0.74
x
|
0.63
x
|
0.6
x
|
EV / Revenue
|
3.56
x
|
4.43
x
|
1.85
x
|
0.8
x
|
1.21
x
|
1.35
x
|
1.13
x
|
0.6
x
|
EV / EBITDA
|
19.9
x
|
32.6
x
|
15.1
x
|
9.35
x
|
10.3
x
|
10.1
x
|
8.39
x
|
4.07
x
|
EV / FCF
|
-
|
58.3
x
|
21.1
x
|
25.1
x
|
14.7
x
|
18.3
x
|
11.6
x
|
9.13
x
|
FCF Yield
|
-
|
1.71%
|
4.74%
|
3.99%
|
6.79%
|
5.47%
|
8.66%
|
11%
|
Price to Book
|
9.83
x
|
9.85
x
|
3.61
x
|
1.31
x
|
3.16
x
|
4.01
x
|
3.7
x
|
-
|
Nbr of stocks (in thousands)
|
12,999
|
13,123
|
13,335
|
12,786
|
13,003
|
13,043
|
-
|
-
|
Reference price
2 |
303.4
|
273.8
|
122.6
|
21.33
|
30.32
|
37.90
|
37.90
|
37.90
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/25/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,107
|
910
|
1,098
|
985
|
672.5
|
667.5
|
779.5
|
819.9
|
EBITDA
1 |
198.2
|
123.7
|
134.7
|
84.46
|
78.49
|
89.21
|
105.2
|
121.4
|
EBIT
1 |
50.73
|
-6.603
|
8.031
|
-32.76
|
-40.61
|
21.24
|
38.57
|
-
|
Operating Margin
|
4.58%
|
-0.73%
|
0.73%
|
-3.33%
|
-6.04%
|
3.18%
|
4.95%
|
-
|
Earnings before Tax (EBT)
1 |
30.98
|
-42.53
|
84.44
|
-54.93
|
-124.9
|
15.08
|
31.81
|
-
|
Net income
1 |
17.83
|
-48.26
|
69.12
|
-188
|
-122.4
|
10.09
|
19.46
|
20.36
|
Net margin
|
1.61%
|
-5.3%
|
6.29%
|
-19.08%
|
-18.2%
|
1.51%
|
2.5%
|
2.48%
|
EPS
2 |
1.220
|
-3.710
|
5.050
|
-14.69
|
-9.460
|
0.4819
|
0.7610
|
1.420
|
Free Cash Flow
1 |
-
|
69.15
|
96.19
|
31.53
|
55.04
|
49.33
|
76.38
|
54.16
|
FCF margin
|
-
|
7.6%
|
8.76%
|
3.2%
|
8.18%
|
7.39%
|
9.8%
|
6.61%
|
FCF Conversion (EBITDA)
|
-
|
55.9%
|
71.42%
|
37.33%
|
70.13%
|
55.3%
|
72.6%
|
44.62%
|
FCF Conversion (Net income)
|
-
|
-
|
139.18%
|
-
|
-
|
488.83%
|
392.44%
|
266%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/25/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
297.4
|
258.3
|
283.2
|
261.9
|
237.8
|
202.1
|
200.5
|
182.5
|
155.2
|
134.4
|
163
|
166.8
|
169.8
|
167.9
|
179.3
|
EBITDA
1 |
41
|
24.72
|
29.37
|
28.6
|
9.786
|
16.71
|
14.52
|
26.67
|
21.83
|
15.46
|
19.7
|
22.96
|
23.75
|
23.03
|
22.72
|
EBIT
1 |
7.419
|
-8.029
|
-2.934
|
-3.894
|
-18.58
|
-7.352
|
-13.01
|
6.613
|
-33.99
|
-0.221
|
3.926
|
5.858
|
6.775
|
4.683
|
8.426
|
Operating Margin
|
2.49%
|
-3.11%
|
-1.04%
|
-1.49%
|
-7.81%
|
-3.64%
|
-6.49%
|
3.62%
|
-21.9%
|
-0.16%
|
2.41%
|
3.51%
|
3.99%
|
2.79%
|
4.7%
|
Earnings before Tax (EBT)
1 |
-4.407
|
60.18
|
-10.44
|
-10.38
|
-22.8
|
-11.34
|
13.9
|
0.1
|
-152
|
13.12
|
0.5698
|
8.768
|
3.756
|
1.987
|
12.43
|
Net income
1 |
-4.46
|
47.92
|
-10.83
|
-8.038
|
-158.7
|
-10.4
|
13.46
|
-0.115
|
-148.5
|
12.72
|
0.4306
|
6.286
|
3.123
|
2.512
|
12.18
|
Net margin
|
-1.5%
|
18.56%
|
-3.82%
|
-3.07%
|
-66.73%
|
-5.15%
|
6.71%
|
-0.06%
|
-95.66%
|
9.47%
|
0.26%
|
3.77%
|
1.84%
|
1.5%
|
6.79%
|
EPS
2 |
-0.3400
|
3.530
|
-0.8400
|
-0.6300
|
-12.44
|
-0.8100
|
1.040
|
-0.0100
|
-11.43
|
0.9800
|
-0.1032
|
0.3578
|
0.1370
|
0.0882
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
2/25/22
|
5/5/22
|
7/28/22
|
11/3/22
|
2/27/23
|
5/2/23
|
7/27/23
|
10/31/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
441
|
393
|
517
|
417
|
407
|
388
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.569
x
|
2.917
x
|
6.123
x
|
5.309
x
|
4.562
x
|
3.689
x
|
-
|
Free Cash Flow
1 |
-
|
69.2
|
96.2
|
31.5
|
55
|
49.3
|
76.4
|
54.2
|
ROE (net income / shareholders' equity)
|
22%
|
5.69%
|
5.28%
|
4.23%
|
17.8%
|
23.4%
|
39.7%
|
-
|
ROA (Net income/ Total Assets)
|
8.94%
|
2.04%
|
1.72%
|
1.11%
|
2.95%
|
4.66%
|
6.36%
|
-
|
Assets
1 |
199.4
|
-2,361
|
4,010
|
-16,908
|
-4,155
|
216.4
|
306.3
|
-
|
Book Value Per Share
2 |
30.90
|
27.80
|
33.90
|
16.30
|
9.590
|
9.450
|
10.20
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
42.1
|
35.1
|
11.4
|
12.5
|
10.7
|
11.1
|
11.8
|
Capex / Sales
|
-
|
4.63%
|
3.19%
|
1.16%
|
1.86%
|
1.6%
|
1.42%
|
1.43%
|
Announcement Date
|
2/25/20
|
2/25/21
|
2/25/22
|
2/27/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
37.9
USD Average target price
38.86
USD Spread / Average Target +2.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.00% | 494M | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|