Stock 0NCV LENZING AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lenzing AG London S.E.

Equities

0NCV

AT0000644505

Specialty Chemicals

Market Closed - London S.E.
Other stock markets
 11:30:00 2024-04-26 am EDT 		5-day change 1st Jan Change
30.15 EUR +0.17% Intraday chart for Lenzing AG +1.53% -15.19%
Apr. 15 Cellulose Fiber Maker Lenzing Names Chief Transformation Officer MT
Apr. 11 Lenzing AG Decides to Suspend the Existing Dividend Policy Until Further Notice CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,198 2,198 3,239 1,455 1,373 1,162 - -
Enterprise Value (EV) 1 2,608 2,681 4,227 1,455 1,373 2,976 3,027 2,805
P/E ratio 17.9 x 345 x 29.3 x -19.9 x -1.78 x -19.2 x 56.4 x 19.2 x
Yield 1.21% - 3.57% - - 1.26% 2.49% 9.47%
Capitalization / Revenue 1.04 x 1.35 x 1.48 x 0.57 x 0.54 x 0.44 x 0.43 x 0.41 x
EV / Revenue 1.24 x 1.64 x 1.93 x 0.57 x 0.54 x 1.13 x 1.11 x 0.98 x
EV / EBITDA 7.98 x 13 x 11.6 x 6.01 x 4.53 x 7.93 x 6.28 x 5.22 x
EV / FCF 4,304 x -4.33 x -9.39 x - - 59.4 x 26.7 x 19.8 x
FCF Yield 0.02% -23.1% -10.7% - - 1.68% 3.75% 5.06%
Price to Book 1.45 x 1.27 x 1.56 x - - 1.01 x 0.98 x 0.62 x
Nbr of stocks (in thousands) 26,550 26,550 26,550 26,550 38,618 38,620 - -
Reference price 2 82.80 82.80 122.0 54.80 35.55 30.10 30.10 30.10
Announcement Date 1/28/20 3/11/21 3/10/22 3/9/23 3/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,105 1,633 2,195 2,566 2,521 2,623 2,729 2,865
EBITDA 1 327 206.9 362.9 241.9 303.3 375.5 481.8 537.7
EBIT 1 162.3 48.44 200.6 16.5 -476.4 125.6 216.8 284.4
Operating Margin 7.71% 2.97% 9.14% 0.64% -18.9% 4.79% 7.94% 9.92%
Earnings before Tax (EBT) 1 163.8 22.25 182.9 -45.9 -585.6 7 112.2 146
Net income 1 114 6.277 110.3 -73.1 -649.4 -60.5 20.57 60.5
Net margin 5.42% 0.38% 5.03% -2.85% -25.76% -2.31% 0.75% 2.11%
EPS 2 4.630 0.2400 4.160 -2.750 -20.02 -1.565 0.5333 1.565
Free Cash Flow 1 0.606 -619.8 -450.3 - - 50.1 113.5 142
FCF margin 0.03% -37.96% -20.52% - - 1.91% 4.16% 4.96%
FCF Conversion (EBITDA) 0.19% - - - - 13.34% 23.56% 26.41%
FCF Conversion (Net income) 0.53% - - - - - 551.86% 234.71%
Dividend per Share 2 1.000 - 4.350 - - 0.3800 0.7500 2.850
Announcement Date 1/28/20 3/11/21 3/10/22 3/9/23 3/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 555.2 615 678.6 676.5 595.5 623.1 627.1 615.5 655.4 -
EBITDA 1 79.8 88 100.9 74.1 -21 29.7 106.8 82.6 84.22 73
EBIT 39.3 - 52 16.9 -96.1 -41.4 29.4 1.5 -465.9 -
Operating Margin 7.08% - 7.66% 2.5% -16.14% -6.64% 4.69% 0.24% -71.09% -
Earnings before Tax (EBT) 35.9 - - - - - - - - -
Net income 18.8 - 39.7 - -130.4 -80.5 -23.7 -44.3 - -
Net margin 3.39% - 5.85% - -21.9% -12.92% -3.78% -7.2% - -
EPS 0.7100 - 1.490 - - -3.030 -0.8900 -0.9700 - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/3/21 5/4/22 8/3/22 11/3/22 3/9/23 5/3/23 8/2/23 11/3/23 3/15/24 -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 410 482 988 - - 1,813 1,865 1,643
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.254 x 2.332 x 2.722 x - - 4.829 x 3.87 x 3.055 x
Free Cash Flow 1 0.61 -620 -450 - - 50.1 114 142
ROE (net income / shareholders' equity) 8.15% 0.39% 6.11% - - -5.95% 2.77% 5.45%
ROA (Net income/ Total Assets) 4.27% - - - - 0.13% 1.61% 2.58%
Assets 1 2,670 - - - - -46,081 1,280 2,346
Book Value Per Share 2 57.00 65.30 78.00 - - 29.90 30.60 48.50
Cash Flow per Share 2 9.210 1.840 14.80 - - 2.050 10.90 22.50
Capex 1 244 669 844 - - 236 244 247
Capex / Sales 11.59% 40.96% 38.47% - - 8.99% 8.94% 8.63%
Announcement Date 1/28/20 3/11/21 3/10/22 3/9/23 3/15/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lenzing AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
30.1 EUR
Average target price
32.26 EUR
Spread / Average Target
+7.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cellular Fiber

1st Jan change Capi.
HUAFON CHEMICAL CO.,LTD Stock Huafon Chemical Co.,Ltd
+22.35% 5.62B
TONGKUN GROUP CO., LTD. Stock Tongkun Group Co., Ltd.
-11.57% 4.38B
SINOMA SCIENCE & TECHNOLOGY CO.,LTD. Stock Sinoma Science & Technology Co.,Ltd.
-1.44% 3.63B
JINAN ACETATE CHEMICAL CO., LTD. Stock Jinan Acetate Chemical Co., Ltd.
-2.38% 2.05B
ALPEK, S.A.B. DE C.V. Stock ALPEK, S.A.B. de C.V.
-1.82% 1.52B
LUYANG ENERGY-SAVING MATERIALS CO., LTD. Stock Luyang Energy-Saving Materials Co., Ltd.
-6.46% 931M
HUAFON MICROFIBRE (SHANGHAI) CO., LTD. Stock Huafon Microfibre (Shanghai) Co., Ltd.
-18.10% 880M
NORTH CHEMICAL INDUSTRIES CO., LTD. Stock North Chemical Industries Co., Ltd.
-3.17% 601M
CHONGQING ZAISHENG TECHNOLOGY CO., LTD. Stock Chongqing Zaisheng Technology Co., Ltd.
-27.91% 437M
Cellular Fiber
  1. Stock Market
  2. Equities
  3. LNZ Stock
  4. 0NCV Stock
  5. Financials Lenzing AG